[IOIPG] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -27.86%
YoY- 28.11%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 673,975 541,212 707,444 869,979 1,195,297 895,824 1,194,725 -31.79%
PBT 306,261 221,734 189,412 354,125 549,611 201,329 396,225 -15.81%
Tax -33,721 -51,299 -75,214 -103,154 -184,245 -87,235 -107,780 -54.01%
NP 272,540 170,435 114,198 250,971 365,366 114,094 288,445 -3.72%
-
NP to SH 264,993 166,647 109,139 242,852 336,636 121,136 273,530 -2.09%
-
Tax Rate 11.01% 23.14% 39.71% 29.13% 33.52% 43.33% 27.20% -
Total Cost 401,435 370,777 593,246 619,008 829,931 781,730 906,280 -41.97%
-
Net Worth 18,335,462 18,005,094 18,060,155 18,115,216 19,237,170 14,569,412 16,279,447 8.27%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 275,307 - - - 348,710 - - -
Div Payout % 103.89% - - - 103.59% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 18,335,462 18,005,094 18,060,155 18,115,216 19,237,170 14,569,412 16,279,447 8.27%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 4,411,774 16.23%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 40.44% 31.49% 16.14% 28.85% 30.57% 12.74% 24.14% -
ROE 1.45% 0.93% 0.60% 1.34% 1.75% 0.83% 1.68% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.24 9.83 12.85 15.80 20.57 20.11 27.08 -41.18%
EPS 4.81 3.03 1.98 4.41 5.79 2.72 6.20 -15.60%
DPS 5.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 3.33 3.27 3.28 3.29 3.31 3.27 3.69 -6.63%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.20 9.80 12.80 15.75 21.63 16.21 21.62 -31.78%
EPS 4.80 3.02 1.98 4.40 6.09 2.19 4.95 -2.03%
DPS 4.98 0.00 0.00 0.00 6.31 0.00 0.00 -
NAPS 3.3185 3.2587 3.2687 3.2786 3.4817 2.6369 2.9464 8.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.60 1.62 1.85 2.02 2.20 2.07 2.10 -
P/RPS 13.07 16.48 14.40 12.78 10.70 10.30 7.75 41.81%
P/EPS 33.25 53.53 93.33 45.80 37.98 76.14 33.87 -1.22%
EY 3.01 1.87 1.07 2.18 2.63 1.31 2.95 1.35%
DY 3.13 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.48 0.50 0.56 0.61 0.66 0.63 0.57 -10.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 18/05/18 23/02/18 20/11/17 28/08/17 23/05/17 21/02/17 -
Price 1.78 1.60 1.98 1.99 2.06 2.08 2.13 -
P/RPS 14.54 16.28 15.41 12.59 10.02 10.35 7.87 50.73%
P/EPS 36.99 52.87 99.89 45.12 35.56 76.50 34.35 5.07%
EY 2.70 1.89 1.00 2.22 2.81 1.31 2.91 -4.88%
DY 2.81 0.00 0.00 0.00 2.91 0.00 0.00 -
P/NAPS 0.53 0.49 0.60 0.60 0.62 0.64 0.58 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment