[IOIPG] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 52.69%
YoY- 37.57%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 666,150 560,062 673,975 541,212 707,444 869,979 1,195,297 -32.20%
PBT 355,012 202,154 306,261 221,734 189,412 354,125 549,611 -25.21%
Tax -140,430 -89,110 -33,721 -51,299 -75,214 -103,154 -184,245 -16.51%
NP 214,582 113,044 272,540 170,435 114,198 250,971 365,366 -29.80%
-
NP to SH 214,864 111,958 264,993 166,647 109,139 242,852 336,636 -25.80%
-
Tax Rate 39.56% 44.08% 11.01% 23.14% 39.71% 29.13% 33.52% -
Total Cost 451,568 447,018 401,435 370,777 593,246 619,008 829,931 -33.27%
-
Net Worth 18,500,646 18,280,401 18,335,462 18,005,094 18,060,155 18,115,216 19,237,170 -2.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 275,307 - - - 348,710 -
Div Payout % - - 103.89% - - - 103.59% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 18,500,646 18,280,401 18,335,462 18,005,094 18,060,155 18,115,216 19,237,170 -2.56%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 32.21% 20.18% 40.44% 31.49% 16.14% 28.85% 30.57% -
ROE 1.16% 0.61% 1.45% 0.93% 0.60% 1.34% 1.75% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.10 10.17 12.24 9.83 12.85 15.80 20.57 -29.72%
EPS 3.90 2.03 4.81 3.03 1.98 4.41 5.79 -23.10%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 3.36 3.32 3.33 3.27 3.28 3.29 3.31 1.00%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.06 10.14 12.20 9.80 12.80 15.75 21.63 -32.18%
EPS 3.89 2.03 4.80 3.02 1.98 4.40 6.09 -25.77%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 6.31 -
NAPS 3.3484 3.3085 3.3185 3.2587 3.2687 3.2786 3.4817 -2.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.54 1.67 1.60 1.62 1.85 2.02 2.20 -
P/RPS 12.73 16.42 13.07 16.48 14.40 12.78 10.70 12.24%
P/EPS 39.46 82.13 33.25 53.53 93.33 45.80 37.98 2.57%
EY 2.53 1.22 3.01 1.87 1.07 2.18 2.63 -2.54%
DY 0.00 0.00 3.13 0.00 0.00 0.00 2.73 -
P/NAPS 0.46 0.50 0.48 0.50 0.56 0.61 0.66 -21.33%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 27/08/18 18/05/18 23/02/18 20/11/17 28/08/17 -
Price 1.63 1.67 1.78 1.60 1.98 1.99 2.06 -
P/RPS 13.47 16.42 14.54 16.28 15.41 12.59 10.02 21.73%
P/EPS 41.77 82.13 36.99 52.87 99.89 45.12 35.56 11.29%
EY 2.39 1.22 2.70 1.89 1.00 2.22 2.81 -10.20%
DY 0.00 0.00 2.81 0.00 0.00 0.00 2.91 -
P/NAPS 0.49 0.50 0.53 0.49 0.60 0.60 0.62 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment