[IOIPG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -25.89%
YoY- -72.76%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 782,614 902,191 606,898 648,046 666,457 564,666 670,441 10.87%
PBT 1,637,507 253,751 179,485 225,487 303,058 153,734 473,262 128.93%
Tax -92,468 -32,129 -54,811 -48,981 -65,325 -36,695 -68,405 22.27%
NP 1,545,039 221,622 124,674 176,506 237,733 117,039 404,857 144.40%
-
NP to SH 1,545,645 220,214 121,495 174,445 235,374 115,376 401,979 145.63%
-
Tax Rate 5.65% 12.66% 30.54% 21.72% 21.56% 23.87% 14.45% -
Total Cost -762,425 680,569 482,224 471,540 428,724 447,627 265,584 -
-
Net Worth 24,116,915 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 7.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 275,307 - - - 275,307 - - -
Div Payout % 17.81% - - - 116.97% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 24,116,915 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 7.86%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 197.42% 24.56% 20.54% 27.24% 35.67% 20.73% 60.39% -
ROE 6.41% 0.97% 0.54% 0.79% 1.06% 0.53% 1.87% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.21 16.39 11.02 11.77 12.10 10.26 12.18 10.83%
EPS 28.08 4.00 2.21 3.17 4.27 2.10 7.30 145.70%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.38 4.12 4.06 4.02 4.05 3.95 3.91 7.86%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.16 16.33 10.98 11.73 12.06 10.22 12.13 10.87%
EPS 27.97 3.99 2.20 3.16 4.26 2.09 7.28 145.50%
DPS 4.98 0.00 0.00 0.00 4.98 0.00 0.00 -
NAPS 4.3649 4.1057 4.046 4.0061 4.036 3.9363 3.8965 7.86%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.21 2.23 1.75 1.66 1.07 1.10 1.06 -
P/RPS 15.55 13.61 15.88 14.10 8.84 10.73 8.71 47.21%
P/EPS 7.87 55.76 79.31 52.40 25.03 52.50 14.52 -33.54%
EY 12.70 1.79 1.26 1.91 4.00 1.90 6.89 50.38%
DY 2.26 0.00 0.00 0.00 4.67 0.00 0.00 -
P/NAPS 0.50 0.54 0.43 0.41 0.26 0.28 0.27 50.85%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 26/05/23 24/02/23 -
Price 1.96 2.44 2.27 1.73 1.57 1.11 1.12 -
P/RPS 13.79 14.89 20.59 14.70 12.97 10.82 9.20 31.00%
P/EPS 6.98 61.01 102.88 54.61 36.73 52.97 15.34 -40.86%
EY 14.32 1.64 0.97 1.83 2.72 1.89 6.52 69.04%
DY 2.55 0.00 0.00 0.00 3.18 0.00 0.00 -
P/NAPS 0.45 0.59 0.56 0.43 0.39 0.28 0.29 34.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment