[IOIPG] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 104.01%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 902,191 606,898 648,046 666,457 564,666 670,441 691,519 19.37%
PBT 253,751 179,485 225,487 303,058 153,734 473,262 689,733 -48.62%
Tax -32,129 -54,811 -48,981 -65,325 -36,695 -68,405 -49,003 -24.50%
NP 221,622 124,674 176,506 237,733 117,039 404,857 640,730 -50.69%
-
NP to SH 220,214 121,495 174,445 235,374 115,376 401,979 640,287 -50.87%
-
Tax Rate 12.66% 30.54% 21.72% 21.56% 23.87% 14.45% 7.10% -
Total Cost 680,569 482,224 471,540 428,724 447,627 265,584 50,789 463.26%
-
Net Worth 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 4.25%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 275,307 - - - -
Div Payout % - - - 116.97% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 4.25%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 24.56% 20.54% 27.24% 35.67% 20.73% 60.39% 92.66% -
ROE 0.97% 0.54% 0.79% 1.06% 0.53% 1.87% 3.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.39 11.02 11.77 12.10 10.26 12.18 12.56 19.39%
EPS 4.00 2.21 3.17 4.27 2.10 7.30 11.63 -50.87%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.12 4.06 4.02 4.05 3.95 3.91 3.87 4.25%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.43 11.06 11.80 12.14 10.29 12.21 12.60 19.33%
EPS 4.01 2.21 3.18 4.29 2.10 7.32 11.66 -50.88%
DPS 0.00 0.00 0.00 5.02 0.00 0.00 0.00 -
NAPS 4.1324 4.0722 4.0321 4.0622 3.9619 3.9218 3.8817 4.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.23 1.75 1.66 1.07 1.10 1.06 0.935 -
P/RPS 13.61 15.88 14.10 8.84 10.73 8.71 7.44 49.51%
P/EPS 55.76 79.31 52.40 25.03 52.50 14.52 8.04 263.24%
EY 1.79 1.26 1.91 4.00 1.90 6.89 12.44 -72.50%
DY 0.00 0.00 0.00 4.67 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.41 0.26 0.28 0.27 0.24 71.62%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 24/11/23 28/08/23 26/05/23 24/02/23 23/11/22 -
Price 2.44 2.27 1.73 1.57 1.11 1.12 1.01 -
P/RPS 14.89 20.59 14.70 12.97 10.82 9.20 8.04 50.75%
P/EPS 61.01 102.88 54.61 36.73 52.97 15.34 8.69 266.21%
EY 1.64 0.97 1.83 2.72 1.89 6.52 11.51 -72.68%
DY 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.43 0.39 0.28 0.29 0.26 72.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment