[PECCA] QoQ Quarter Result on 31-Mar-2017 [#3]

Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -55.48%
YoY- -24.93%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 27,834 26,664 31,771 25,276 33,846 31,273 33,572 -11.71%
PBT 3,607 3,532 4,576 2,705 6,747 5,590 4,113 -8.35%
Tax -781 -745 -1,888 -437 -1,567 -1,187 -1,366 -31.04%
NP 2,826 2,787 2,688 2,268 5,180 4,403 2,747 1.90%
-
NP to SH 2,864 2,792 2,745 2,313 5,196 4,428 2,780 1.99%
-
Tax Rate 21.65% 21.09% 41.26% 16.16% 23.23% 21.23% 33.21% -
Total Cost 25,008 23,877 29,083 23,008 28,666 26,870 30,825 -12.98%
-
Net Worth 161,623 165,571 163,560 161,398 162,883 161,322 148,943 5.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,760 - 5,640 - 3,760 - 3,570 3.50%
Div Payout % 131.28% - 205.46% - 72.36% - 128.45% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 161,623 165,571 163,560 161,398 162,883 161,322 148,943 5.58%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.15% 10.45% 8.46% 8.97% 15.30% 14.08% 8.18% -
ROE 1.77% 1.69% 1.68% 1.43% 3.19% 2.74% 1.87% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.81 14.18 16.90 13.44 18.00 16.63 18.80 -14.66%
EPS 1.54 1.48 1.46 1.23 2.76 2.36 1.56 -0.85%
DPS 2.00 0.00 3.00 0.00 2.00 0.00 2.00 0.00%
NAPS 0.8597 0.8807 0.87 0.8585 0.8664 0.8581 0.8342 2.02%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.70 3.55 4.22 3.36 4.50 4.16 4.46 -11.68%
EPS 0.38 0.37 0.37 0.31 0.69 0.59 0.37 1.78%
DPS 0.50 0.00 0.75 0.00 0.50 0.00 0.47 4.19%
NAPS 0.2149 0.2202 0.2175 0.2146 0.2166 0.2145 0.1981 5.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.55 1.55 1.61 1.57 1.59 1.95 1.60 -
P/RPS 10.47 10.93 9.53 11.68 8.83 11.72 8.51 14.77%
P/EPS 101.75 104.37 110.27 127.61 57.53 82.79 102.76 -0.65%
EY 0.98 0.96 0.91 0.78 1.74 1.21 0.97 0.68%
DY 1.29 0.00 1.86 0.00 1.26 0.00 1.25 2.11%
P/NAPS 1.80 1.76 1.85 1.83 1.84 2.27 1.92 -4.20%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 23/11/16 25/08/16 -
Price 1.35 1.30 1.50 1.54 1.54 1.80 1.79 -
P/RPS 9.12 9.17 8.88 11.45 8.55 10.82 9.52 -2.81%
P/EPS 88.62 87.54 102.73 125.17 55.72 76.42 114.96 -15.88%
EY 1.13 1.14 0.97 0.80 1.79 1.31 0.87 18.98%
DY 1.48 0.00 2.00 0.00 1.30 0.00 1.12 20.35%
P/NAPS 1.57 1.48 1.72 1.79 1.78 2.10 2.15 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment