[PECCA] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 59.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 31,771 25,276 33,846 31,273 33,572 27,008 31,593 0.37%
PBT 4,576 2,705 6,747 5,590 4,113 3,995 6,045 -16.95%
Tax -1,888 -437 -1,567 -1,187 -1,366 -953 -1,406 21.73%
NP 2,688 2,268 5,180 4,403 2,747 3,042 4,639 -30.52%
-
NP to SH 2,745 2,313 5,196 4,428 2,780 3,081 4,619 -29.33%
-
Tax Rate 41.26% 16.16% 23.23% 21.23% 33.21% 23.85% 23.26% -
Total Cost 29,083 23,008 28,666 26,870 30,825 23,966 26,954 5.20%
-
Net Worth 163,560 161,398 162,883 161,322 148,943 81,254 78,410 63.32%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 5,640 - 3,760 - 3,570 2,800 - -
Div Payout % 205.46% - 72.36% - 128.45% 90.91% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 163,560 161,398 162,883 161,322 148,943 81,254 78,410 63.32%
NOSH 188,000 188,000 188,000 188,000 188,000 140,045 140,395 21.51%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.46% 8.97% 15.30% 14.08% 8.18% 11.26% 14.68% -
ROE 1.68% 1.43% 3.19% 2.74% 1.87% 3.79% 5.89% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.90 13.44 18.00 16.63 18.80 19.29 22.50 -17.38%
EPS 1.46 1.23 2.76 2.36 1.56 2.20 3.29 -41.84%
DPS 3.00 0.00 2.00 0.00 2.00 2.00 0.00 -
NAPS 0.87 0.8585 0.8664 0.8581 0.8342 0.5802 0.5585 34.41%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.22 3.36 4.50 4.16 4.46 3.59 4.20 0.31%
EPS 0.37 0.31 0.69 0.59 0.37 0.41 0.61 -28.36%
DPS 0.75 0.00 0.50 0.00 0.47 0.37 0.00 -
NAPS 0.2175 0.2146 0.2166 0.2145 0.1981 0.1081 0.1043 63.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 - - -
Price 1.61 1.57 1.59 1.95 1.60 0.00 0.00 -
P/RPS 9.53 11.68 8.83 11.72 8.51 0.00 0.00 -
P/EPS 110.27 127.61 57.53 82.79 102.76 0.00 0.00 -
EY 0.91 0.78 1.74 1.21 0.97 0.00 0.00 -
DY 1.86 0.00 1.26 0.00 1.25 0.00 0.00 -
P/NAPS 1.85 1.83 1.84 2.27 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 22/05/17 23/02/17 23/11/16 25/08/16 24/05/16 13/04/16 -
Price 1.50 1.54 1.54 1.80 1.79 1.58 0.00 -
P/RPS 8.88 11.45 8.55 10.82 9.52 8.19 0.00 -
P/EPS 102.73 125.17 55.72 76.42 114.96 71.82 0.00 -
EY 0.97 0.80 1.79 1.31 0.87 1.39 0.00 -
DY 2.00 0.00 1.30 0.00 1.12 1.27 0.00 -
P/NAPS 1.72 1.79 1.78 2.10 2.15 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment