[MYNEWS] QoQ Quarter Result on 31-Jan-2016 [#1]

Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 72,917 65,115 64,277 61,723 0 0 0 -
PBT 5,734 5,023 5,229 7,583 0 0 0 -
Tax -1,481 -968 -1,228 -1,812 0 0 0 -
NP 4,253 4,055 4,001 5,771 0 0 0 -
-
NP to SH 4,253 4,055 4,001 5,771 0 0 0 -
-
Tax Rate 25.83% 19.27% 23.48% 23.90% - - - -
Total Cost 68,664 61,060 60,276 55,952 0 0 0 -
-
Net Worth 151,794 148,580 124,706 61,832 0 0 0 -
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - 3,897 - - - - -
Div Payout % - - 97.40% - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 151,794 148,580 124,706 61,832 0 0 0 -
NOSH 309,784 309,541 259,805 229,007 0 0 0 -
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 5.83% 6.23% 6.22% 9.35% 0.00% 0.00% 0.00% -
ROE 2.80% 2.73% 3.21% 9.33% 0.00% 0.00% 0.00% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 23.54 21.04 24.74 26.95 0.00 0.00 0.00 -
EPS 1.37 1.31 1.54 2.52 0.00 0.00 0.00 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.27 0.24 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 229,007
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 9.72 8.68 8.57 8.23 0.00 0.00 0.00 -
EPS 0.57 0.54 0.53 0.77 0.00 0.00 0.00 -
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 0.2023 0.198 0.1662 0.0824 0.24 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 - - - - -
Price 1.71 1.46 1.17 0.00 0.00 0.00 0.00 -
P/RPS 7.26 6.94 4.73 0.00 0.00 0.00 0.00 -
P/EPS 124.55 111.45 75.97 0.00 0.00 0.00 0.00 -
EY 0.80 0.90 1.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 3.04 2.44 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 21/12/16 27/09/16 27/06/16 31/03/16 - - - -
Price 1.70 1.88 1.38 1.24 0.00 0.00 0.00 -
P/RPS 7.22 8.94 5.58 4.60 0.00 0.00 0.00 -
P/EPS 123.83 143.51 89.61 49.21 0.00 0.00 0.00 -
EY 0.81 0.70 1.12 2.03 0.00 0.00 0.00 -
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.92 2.88 4.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment