[TECHBND] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -48.74%
YoY- -46.33%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 24,447 22,810 22,591 15,277 22,529 21,593 23,711 2.06%
PBT 4,781 3,400 3,104 1,768 3,733 4,382 3,680 19.12%
Tax -341 -575 -518 -421 -1,105 -559 -1,130 -55.10%
NP 4,440 2,825 2,586 1,347 2,628 3,823 2,550 44.87%
-
NP to SH 4,440 2,825 2,586 1,347 2,628 3,823 2,550 44.87%
-
Tax Rate 7.13% 16.91% 16.69% 23.81% 29.60% 12.76% 30.71% -
Total Cost 20,007 19,985 20,005 13,930 19,901 17,770 21,161 -3.67%
-
Net Worth 158,818 153,524 153,524 148,230 153,521 147,327 141,415 8.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - 2,646 - - -
Div Payout % - - - - 100.72% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 158,818 153,524 153,524 148,230 153,521 147,327 141,415 8.06%
NOSH 529,397 529,397 529,397 529,397 529,384 529,384 233,652 72.76%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 18.16% 12.38% 11.45% 8.82% 11.66% 17.70% 10.75% -
ROE 2.80% 1.84% 1.68% 0.91% 1.71% 2.59% 1.80% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.62 4.31 4.27 2.89 4.26 4.10 10.23 -41.22%
EPS 0.84 0.54 0.49 0.25 0.50 0.73 1.10 -16.49%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.28 0.29 0.28 0.61 -37.77%
Adjusted Per Share Value based on latest NOSH - 529,397
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.54 3.30 3.27 2.21 3.26 3.12 3.43 2.13%
EPS 0.64 0.41 0.37 0.19 0.38 0.55 0.37 44.24%
DPS 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.2297 0.2221 0.2221 0.2144 0.2221 0.2131 0.2046 8.04%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.36 0.39 0.40 0.465 0.46 0.565 1.25 -
P/RPS 7.80 9.05 9.37 16.11 10.81 13.77 12.22 -25.92%
P/EPS 42.92 73.08 81.89 182.75 92.66 77.76 113.64 -47.84%
EY 2.33 1.37 1.22 0.55 1.08 1.29 0.88 91.72%
DY 0.00 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 1.20 1.34 1.38 1.66 1.59 2.02 2.05 -30.09%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 19/05/22 23/02/22 24/11/21 26/08/21 20/05/21 25/02/21 -
Price 0.35 0.38 0.415 0.45 0.495 0.465 1.66 -
P/RPS 7.58 8.82 9.73 15.59 11.63 11.33 16.23 -39.88%
P/EPS 41.73 71.21 84.96 176.86 99.71 64.00 150.92 -57.65%
EY 2.40 1.40 1.18 0.57 1.00 1.56 0.66 137.03%
DY 0.00 0.00 0.00 0.00 1.01 0.00 0.00 -
P/NAPS 1.17 1.31 1.43 1.61 1.71 1.66 2.72 -43.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment