[TECHBND] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -31.26%
YoY- 6.27%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,501 34,117 24,447 22,529 13,966 20,162 0 -
PBT 6,002 5,786 4,781 3,733 3,079 2,993 0 -
Tax -1,079 -523 -341 -1,105 -606 -900 0 -
NP 4,923 5,263 4,440 2,628 2,473 2,093 0 -
-
NP to SH 4,923 5,263 4,440 2,628 2,473 2,093 0 -
-
Tax Rate 17.98% 9.04% 7.13% 29.60% 19.68% 30.07% - -
Total Cost 33,578 28,854 20,007 19,901 11,493 18,069 0 -
-
Net Worth 192,660 169,407 158,818 153,521 138,000 131,099 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 2,646 - - - -
Div Payout % - - - 100.72% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 192,660 169,407 158,818 153,521 138,000 131,099 0 -
NOSH 556,058 529,397 529,397 529,384 230,000 230,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.79% 15.43% 18.16% 11.66% 17.71% 10.38% 0.00% -
ROE 2.56% 3.11% 2.80% 1.71% 1.79% 1.60% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.19 6.44 4.62 4.26 6.07 8.77 0.00 -
EPS 0.91 0.99 0.84 0.50 1.08 0.91 0.00 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.36 0.32 0.30 0.29 0.60 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 529,384
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.74 5.09 3.65 3.36 2.08 3.01 0.00 -
EPS 0.73 0.78 0.66 0.39 0.37 0.31 0.00 -
DPS 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
NAPS 0.2873 0.2526 0.2369 0.229 0.2058 0.1955 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.545 0.375 0.36 0.46 0.815 0.785 0.00 -
P/RPS 7.58 5.82 7.80 10.81 13.42 8.95 0.00 -
P/EPS 59.25 37.72 42.92 92.66 75.80 86.26 0.00 -
EY 1.69 2.65 2.33 1.08 1.32 1.16 0.00 -
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 1.51 1.17 1.20 1.59 1.36 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 26/08/21 27/08/20 16/08/19 - -
Price 0.46 0.37 0.35 0.495 1.19 0.72 0.00 -
P/RPS 6.39 5.74 7.58 11.63 19.60 8.21 0.00 -
P/EPS 50.01 37.22 41.73 99.71 110.68 79.12 0.00 -
EY 2.00 2.69 2.40 1.00 0.90 1.26 0.00 -
DY 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
P/NAPS 1.28 1.16 1.17 1.71 1.98 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment