[IGBCR] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 52,362 49,443 45,482 48,342 47,166 46,260 7,107 279.09%
PBT 17,407 13,322 13,359 18,091 18,297 19,177 2,834 235.76%
Tax 0 0 0 0 0 0 0 -
NP 17,407 13,322 13,359 18,091 18,297 19,177 2,834 235.76%
-
NP to SH 17,407 13,322 13,359 18,091 18,297 19,177 2,834 235.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,955 36,121 32,123 30,251 28,869 27,083 4,273 306.51%
-
Net Worth 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 2,298,503 2,305,223 0.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 34,789 - 44,695 - 22,851 - -
Div Payout % - 261.14% - 247.06% - 119.16% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 2,298,503 2,305,223 0.38%
NOSH 2,341,528 2,334,867 2,328,085 2,321,161 2,314,772 2,308,197 2,307,300 0.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 33.24% 26.94% 29.37% 37.42% 38.79% 41.45% 39.88% -
ROE 0.75% 0.58% 0.58% 0.79% 0.79% 0.83% 0.12% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.24 2.12 1.95 2.09 2.04 2.00 0.31 274.20%
EPS 0.74 0.57 0.57 0.78 0.79 0.83 0.15 190.07%
DPS 0.00 1.49 0.00 1.93 0.00 0.99 0.00 -
NAPS 0.9902 0.9841 0.9945 0.9901 1.0026 0.9958 0.9991 -0.59%
Adjusted Per Share Value based on latest NOSH - 2,321,161
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.18 2.06 1.90 2.01 1.97 1.93 0.30 275.61%
EPS 0.73 0.56 0.56 0.75 0.76 0.80 0.12 233.60%
DPS 0.00 1.45 0.00 1.86 0.00 0.95 0.00 -
NAPS 0.9664 0.9577 0.965 0.9557 0.9673 0.958 0.9608 0.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.515 0.545 0.555 0.595 0.59 0.635 0.62 -
P/RPS 23.03 25.74 28.41 28.50 28.96 31.68 201.28 -76.46%
P/EPS 69.28 95.52 96.72 76.17 74.64 76.43 504.77 -73.42%
EY 1.44 1.05 1.03 1.31 1.34 1.31 0.20 273.31%
DY 0.00 2.73 0.00 3.24 0.00 1.56 0.00 -
P/NAPS 0.52 0.55 0.56 0.60 0.59 0.64 0.62 -11.07%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 26/10/21 -
Price 0.505 0.58 0.545 0.565 0.61 0.61 0.67 -
P/RPS 22.58 27.39 27.90 27.07 29.94 30.44 217.52 -77.94%
P/EPS 67.93 101.65 94.98 72.33 77.17 73.42 545.48 -75.09%
EY 1.47 0.98 1.05 1.38 1.30 1.36 0.18 306.05%
DY 0.00 2.57 0.00 3.42 0.00 1.62 0.00 -
P/NAPS 0.51 0.59 0.55 0.57 0.61 0.61 0.67 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment