[IGBCR] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -0.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 209,448 190,433 187,986 191,016 188,664 53,367 9,476 689.07%
PBT 69,628 63,069 66,329 72,776 73,188 22,011 3,778 598.96%
Tax 0 0 0 0 0 0 0 -
NP 69,628 63,069 66,329 72,776 73,188 22,011 3,778 598.96%
-
NP to SH 69,628 63,069 66,329 72,776 73,188 22,011 3,778 598.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 139,820 127,364 121,657 118,240 115,476 31,356 5,697 746.17%
-
Net Worth 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 2,298,503 2,305,223 0.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 79,852 - 89,390 - 26,313 - -
Div Payout % - 126.61% - 122.83% - 119.55% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 2,298,503 2,305,223 0.38%
NOSH 2,341,528 2,334,867 2,328,085 2,321,161 2,314,772 2,308,197 2,307,300 0.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 33.24% 33.12% 35.28% 38.10% 38.79% 41.24% 39.88% -
ROE 3.00% 2.74% 2.86% 3.17% 3.15% 0.96% 0.16% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.94 8.16 8.07 8.25 8.15 2.31 0.41 681.96%
EPS 2.96 2.72 2.85 3.14 3.16 0.95 0.20 503.79%
DPS 0.00 3.42 0.00 3.86 0.00 1.14 0.00 -
NAPS 0.9902 0.9841 0.9945 0.9901 1.0026 0.9958 0.9991 -0.59%
Adjusted Per Share Value based on latest NOSH - 2,321,161
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.73 7.94 7.84 7.96 7.86 2.22 0.39 695.77%
EPS 2.90 2.63 2.76 3.03 3.05 0.92 0.16 591.22%
DPS 0.00 3.33 0.00 3.73 0.00 1.10 0.00 -
NAPS 0.9664 0.9577 0.965 0.9557 0.9673 0.958 0.9608 0.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.515 0.545 0.555 0.595 0.59 0.635 0.62 -
P/RPS 5.76 6.68 6.87 7.21 7.24 27.46 150.96 -88.68%
P/EPS 17.32 20.18 19.48 18.93 18.66 66.59 378.58 -87.23%
EY 5.77 4.96 5.13 5.28 5.36 1.50 0.26 691.20%
DY 0.00 6.28 0.00 6.49 0.00 1.80 0.00 -
P/NAPS 0.52 0.55 0.56 0.60 0.59 0.64 0.62 -11.07%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 26/10/21 -
Price 0.505 0.58 0.545 0.565 0.61 0.61 0.67 -
P/RPS 5.65 7.11 6.75 6.85 7.48 26.38 163.14 -89.39%
P/EPS 16.98 21.47 19.13 17.98 19.29 63.97 409.11 -88.03%
EY 5.89 4.66 5.23 5.56 5.18 1.56 0.24 746.15%
DY 0.00 5.90 0.00 6.83 0.00 1.87 0.00 -
P/NAPS 0.51 0.59 0.55 0.57 0.61 0.61 0.67 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment