[MSTGOLF] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[MSTGOLF] MST GOLF GROUP BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 1.28%
YoY- -62.58%
Quarter Report
Latest QR
Upcoming QR
MSTGOLF's Result
MSTGOLF's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 81,731 77,006 80,864 82,343 75,936 86,288 0 -
PBT 2,389 1,707 6,479 3,371 5,625 11,780 0 -
Tax -1,056 -678 -3,222 -1,743 -1,614 -2,989 0 -
NP 1,333 1,029 3,257 1,628 4,011 8,791 0 -
-
NP to SH 1,501 1,482 3,514 1,628 4,011 8,791 0 -
-
Tax Rate 44.20% 39.72% 49.73% 51.71% 28.69% 25.37% - -
Total Cost 80,398 75,977 77,607 80,715 71,925 77,497 0 -
-
Net Worth 238,051 238,051 238,051 228,469 112,347 105,738 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 4,104 3,939 - - - -
Div Payout % - - 116.80% 241.96% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,051 238,051 238,051 228,469 112,347 105,738 0 -
NOSH 820,868 820,868 820,868 820,868 660,868 660,868 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.63% 1.34% 4.03% 1.98% 5.28% 10.19% 0.00% -
ROE 0.63% 0.62% 1.48% 0.71% 3.57% 8.31% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.96 9.38 9.85 10.45 11.49 13.06 0.00 -
EPS 0.18 0.18 0.43 0.21 0.61 1.33 0.00 -
DPS 0.00 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.17 0.16 0.14 62.56%
Adjusted Per Share Value based on latest NOSH - 820,868
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.96 9.38 9.85 10.03 9.25 10.51 0.00 -
EPS 0.18 0.18 0.43 0.20 0.49 1.07 0.00 -
DPS 0.00 0.00 0.50 0.48 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.2783 0.1369 0.1288 0.14 62.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.31 0.45 0.52 0.52 0.00 0.00 0.00 -
P/RPS 3.11 4.80 5.28 4.98 0.00 0.00 0.00 -
P/EPS 169.53 249.25 121.47 251.64 0.00 0.00 0.00 -
EY 0.59 0.40 0.82 0.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.96 0.96 0.00 0.00 0.00 -
P/NAPS 1.07 1.55 1.79 1.79 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 26/02/24 22/11/23 16/08/23 17/07/23 - -
Price 0.285 0.44 0.485 0.485 0.595 0.00 0.00 -
P/RPS 2.86 4.69 4.92 4.64 5.18 0.00 0.00 -
P/EPS 155.86 243.71 113.30 234.70 98.03 0.00 0.00 -
EY 0.64 0.41 0.88 0.43 1.02 0.00 0.00 -
DY 0.00 0.00 1.03 1.03 0.00 0.00 0.00 -
P/NAPS 0.98 1.52 1.67 1.67 3.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment