[MINHO] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.68%
YoY- 196.9%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 81,775 99,344 81,623 92,243 81,775 99,176 91,158 -6.96%
PBT 5,510 4,828 8,018 8,740 5,510 11,638 2,092 90.38%
Tax 1,674 -972 -2,723 -2,609 1,674 -2,904 -1,205 -
NP 7,184 3,856 5,295 6,131 7,184 8,734 887 301.76%
-
NP to SH 6,198 3,695 4,925 5,846 6,198 7,483 -261 -
-
Tax Rate -30.38% 20.13% 33.96% 29.85% -30.38% 24.95% 57.60% -
Total Cost 74,591 95,488 76,328 86,112 74,591 90,442 90,271 -11.91%
-
Net Worth 156,864 159,456 155,005 169,883 145,059 138,451 144,637 5.54%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 156,864 159,456 155,005 169,883 145,059 138,451 144,637 5.54%
NOSH 109,695 109,970 109,933 124,914 109,893 109,882 108,750 0.57%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.79% 3.88% 6.49% 6.65% 8.79% 8.81% 0.97% -
ROE 3.95% 2.32% 3.18% 3.44% 4.27% 5.40% -0.18% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 74.55 90.34 74.25 73.84 74.41 90.26 83.82 -7.49%
EPS 5.64 3.36 4.48 4.68 5.64 6.81 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.45 1.41 1.36 1.32 1.26 1.33 4.93%
Adjusted Per Share Value based on latest NOSH - 124,914
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.06 28.01 23.02 26.01 23.06 27.97 25.71 -6.97%
EPS 1.75 1.04 1.39 1.65 1.75 2.11 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4424 0.4497 0.4371 0.4791 0.4091 0.3904 0.4079 5.54%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.57 0.75 0.91 0.62 0.50 0.33 0.33 -
P/RPS 0.76 0.83 1.23 0.84 0.67 0.37 0.39 55.82%
P/EPS 10.09 22.32 20.31 13.25 8.87 4.85 -137.50 -
EY 9.91 4.48 4.92 7.55 11.28 20.64 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.65 0.46 0.38 0.26 0.25 36.68%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 05/12/07 28/08/07 30/05/07 27/02/07 13/12/06 29/08/06 -
Price 0.44 0.60 0.78 0.68 0.68 0.47 0.37 -
P/RPS 0.59 0.66 1.05 0.92 0.91 0.52 0.44 21.53%
P/EPS 7.79 17.86 17.41 14.53 12.06 6.90 -154.17 -
EY 12.84 5.60 5.74 6.88 8.29 14.49 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.55 0.50 0.52 0.37 0.28 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment