[MINHO] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 115.01%
YoY- -55.01%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 66,756 70,765 70,927 78,075 66,437 63,035 69,300 -2.45%
PBT 4,111 5,695 4,994 6,462 1,415 2,436 5,525 -17.84%
Tax -1,032 -1,680 -1,310 -1,748 1,073 -1,200 -1,571 -24.37%
NP 3,079 4,015 3,684 4,714 2,488 1,236 3,954 -15.32%
-
NP to SH 2,283 3,355 3,087 3,337 1,552 1,109 2,738 -11.38%
-
Tax Rate 25.10% 29.50% 26.23% 27.05% -75.83% 49.26% 28.43% -
Total Cost 63,677 66,750 67,243 73,361 63,949 61,799 65,346 -1.70%
-
Net Worth 360,311 360,311 355,917 707,440 347,560 349,326 347,178 2.49%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 1,647 - - - - - - -
Div Payout % 72.18% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 360,311 360,311 355,917 707,440 347,560 349,326 347,178 2.49%
NOSH 219,702 219,702 219,702 219,702 219,702 219,702 109,520 58.85%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.61% 5.67% 5.19% 6.04% 3.74% 1.96% 5.71% -
ROE 0.63% 0.93% 0.87% 0.47% 0.45% 0.32% 0.79% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 30.38 32.21 32.28 35.54 30.39 28.69 63.28 -38.60%
EPS 1.04 1.53 1.41 1.52 0.71 0.50 2.50 -44.18%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.64 1.62 3.22 1.59 1.59 3.17 -35.47%
Adjusted Per Share Value based on latest NOSH - 219,702
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 18.71 19.84 19.88 21.89 18.62 17.67 19.43 -2.47%
EPS 0.64 0.94 0.87 0.94 0.44 0.31 0.77 -11.56%
DPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0101 1.0101 0.9977 1.9832 0.9743 0.9793 0.9732 2.50%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.48 0.51 0.55 0.61 0.55 0.67 1.46 -
P/RPS 1.58 1.58 1.70 1.72 1.81 2.34 2.31 -22.31%
P/EPS 46.19 33.40 39.14 40.16 77.46 132.73 58.40 -14.43%
EY 2.16 2.99 2.55 2.49 1.29 0.75 1.71 16.80%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.34 0.19 0.35 0.42 0.46 -26.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 30/08/17 26/05/17 27/02/17 29/11/16 30/08/16 -
Price 0.46 0.46 0.525 0.56 0.59 0.56 0.62 -
P/RPS 1.51 1.43 1.63 1.58 1.94 1.95 0.98 33.29%
P/EPS 44.27 30.12 37.36 36.87 83.10 110.94 24.80 46.99%
EY 2.26 3.32 2.68 2.71 1.20 0.90 4.03 -31.92%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.17 0.37 0.35 0.20 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment