[MINHO] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 39.95%
YoY- 238.13%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 70,765 70,927 78,075 66,437 63,035 69,300 79,728 -7.63%
PBT 5,695 4,994 6,462 1,415 2,436 5,525 10,446 -33.23%
Tax -1,680 -1,310 -1,748 1,073 -1,200 -1,571 -1,921 -8.54%
NP 4,015 3,684 4,714 2,488 1,236 3,954 8,525 -39.43%
-
NP to SH 3,355 3,087 3,337 1,552 1,109 2,738 7,417 -41.04%
-
Tax Rate 29.50% 26.23% 27.05% -75.83% 49.26% 28.43% 18.39% -
Total Cost 66,750 67,243 73,361 63,949 61,799 65,346 71,203 -4.21%
-
Net Worth 360,311 355,917 707,440 347,560 349,326 347,178 347,084 2.52%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 360,311 355,917 707,440 347,560 349,326 347,178 347,084 2.52%
NOSH 219,702 219,702 219,702 219,702 219,702 109,520 110,536 58.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.67% 5.19% 6.04% 3.74% 1.96% 5.71% 10.69% -
ROE 0.93% 0.87% 0.47% 0.45% 0.32% 0.79% 2.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.21 32.28 35.54 30.39 28.69 63.28 72.13 -41.54%
EPS 1.53 1.41 1.52 0.71 0.50 2.50 6.71 -62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.62 3.22 1.59 1.59 3.17 3.14 -35.11%
Adjusted Per Share Value based on latest NOSH - 219,702
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.84 19.88 21.89 18.62 17.67 19.43 22.35 -7.62%
EPS 0.94 0.87 0.94 0.44 0.31 0.77 2.08 -41.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0101 0.9977 1.9832 0.9743 0.9793 0.9732 0.973 2.52%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.51 0.55 0.61 0.55 0.67 1.46 1.15 -
P/RPS 1.58 1.70 1.72 1.81 2.34 2.31 1.59 -0.41%
P/EPS 33.40 39.14 40.16 77.46 132.73 58.40 17.14 55.94%
EY 2.99 2.55 2.49 1.29 0.75 1.71 5.83 -35.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.19 0.35 0.42 0.46 0.37 -11.11%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 26/05/17 27/02/17 29/11/16 30/08/16 26/05/16 -
Price 0.46 0.525 0.56 0.59 0.56 0.62 1.43 -
P/RPS 1.43 1.63 1.58 1.94 1.95 0.98 1.98 -19.48%
P/EPS 30.12 37.36 36.87 83.10 110.94 24.80 21.31 25.91%
EY 3.32 2.68 2.71 1.20 0.90 4.03 4.69 -20.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.17 0.37 0.35 0.20 0.46 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment