[MINHO] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 8.68%
YoY- 202.52%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 58,792 63,291 62,938 70,765 63,035 64,155 55,378 1.00%
PBT 3,034 2,760 4,718 5,695 2,436 8,124 2,334 4.46%
Tax -532 -753 -1,250 -1,680 -1,200 -2,330 -1,121 -11.67%
NP 2,502 2,007 3,468 4,015 1,236 5,794 1,213 12.81%
-
NP to SH 1,674 1,718 2,975 3,355 1,109 4,366 795 13.20%
-
Tax Rate 17.53% 27.28% 26.49% 29.50% 49.26% 28.68% 48.03% -
Total Cost 56,290 61,284 59,470 66,750 61,799 58,361 54,165 0.64%
-
Net Worth 374,591 377,997 369,099 360,311 349,326 339,577 321,312 2.58%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 374,591 377,997 369,099 360,311 349,326 339,577 321,312 2.58%
NOSH 340,538 340,538 219,702 219,702 219,702 110,252 110,416 20.62%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.26% 3.17% 5.51% 5.67% 1.96% 9.03% 2.19% -
ROE 0.45% 0.45% 0.81% 0.93% 0.32% 1.29% 0.25% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 17.26 18.59 28.65 32.21 28.69 58.19 50.15 -16.27%
EPS 0.49 0.50 1.35 1.53 0.50 3.96 0.72 -6.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.11 1.68 1.64 1.59 3.08 2.91 -14.95%
Adjusted Per Share Value based on latest NOSH - 219,702
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.48 17.74 17.64 19.84 17.67 17.98 15.52 1.00%
EPS 0.47 0.48 0.83 0.94 0.31 1.22 0.22 13.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0501 1.0596 1.0347 1.0101 0.9793 0.9519 0.9007 2.58%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.295 0.265 0.61 0.51 0.67 1.21 0.95 -
P/RPS 1.71 1.43 2.13 1.58 2.34 2.08 1.89 -1.65%
P/EPS 60.01 52.53 45.05 33.40 132.73 30.56 131.94 -12.29%
EY 1.67 1.90 2.22 2.99 0.75 3.27 0.76 14.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.36 0.31 0.42 0.39 0.33 -3.28%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 29/11/18 28/11/17 29/11/16 27/11/15 27/11/14 -
Price 0.325 0.26 0.54 0.46 0.56 1.44 0.90 -
P/RPS 1.88 1.40 1.89 1.43 1.95 2.47 1.79 0.82%
P/EPS 66.11 51.54 39.88 30.12 110.94 36.36 125.00 -10.06%
EY 1.51 1.94 2.51 3.32 0.90 2.75 0.80 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.32 0.28 0.35 0.47 0.31 -0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment