[YEELEE] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 84.12%
YoY- 41.45%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 189,554 215,256 211,432 199,319 178,180 188,866 191,356 -0.62%
PBT 3,722 5,461 5,276 11,583 6,625 6,582 7,043 -34.60%
Tax -968 -1,267 -1,199 -2,263 -1,563 -1,932 -1,642 -29.66%
NP 2,754 4,194 4,077 9,320 5,062 4,650 5,401 -36.14%
-
NP to SH 2,754 4,194 4,077 9,320 5,062 4,650 5,401 -36.14%
-
Tax Rate 26.01% 23.20% 22.73% 19.54% 23.59% 29.35% 23.31% -
Total Cost 186,800 211,062 207,355 189,999 173,118 184,216 185,955 0.30%
-
Net Worth 261,208 260,624 257,255 253,289 227,350 225,832 221,196 11.71%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 4,387 - - - -
Div Payout % - - - 47.08% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 261,208 260,624 257,255 253,289 227,350 225,832 221,196 11.71%
NOSH 175,414 175,481 175,732 175,517 175,763 62,668 62,729 98.36%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.45% 1.95% 1.93% 4.68% 2.84% 2.46% 2.82% -
ROE 1.05% 1.61% 1.58% 3.68% 2.23% 2.06% 2.44% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 108.06 122.67 120.31 113.56 101.37 301.37 305.05 -49.90%
EPS 1.57 2.39 2.32 5.31 2.88 7.42 8.61 -67.81%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.4891 1.4852 1.4639 1.4431 1.2935 3.6036 3.5262 -43.68%
Adjusted Per Share Value based on latest NOSH - 175,517
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 98.93 112.34 110.35 104.03 92.99 98.57 99.87 -0.62%
EPS 1.44 2.19 2.13 4.86 2.64 2.43 2.82 -36.08%
DPS 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
NAPS 1.3633 1.3602 1.3426 1.3219 1.1866 1.1786 1.1544 11.71%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.85 1.00 0.97 0.92 1.01 1.54 1.13 -
P/RPS 0.79 0.82 0.81 0.81 1.00 0.51 0.37 65.73%
P/EPS 54.14 41.84 41.81 17.33 35.07 20.75 13.12 157.04%
EY 1.85 2.39 2.39 5.77 2.85 4.82 7.62 -61.04%
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.66 0.64 0.78 0.43 0.32 46.89%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 26/05/11 24/02/11 24/11/10 24/08/10 26/05/10 -
Price 0.85 0.88 1.05 0.95 0.88 1.62 1.37 -
P/RPS 0.79 0.72 0.87 0.84 0.87 0.54 0.45 45.47%
P/EPS 54.14 36.82 45.26 17.89 30.56 21.83 15.91 126.06%
EY 1.85 2.72 2.21 5.59 3.27 4.58 6.28 -55.69%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.72 0.66 0.68 0.45 0.39 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment