[YEELEE] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -34.33%
YoY- -45.59%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 180,615 175,287 151,408 189,554 215,256 211,432 199,319 -6.36%
PBT 5,870 4,835 6,997 3,722 5,461 5,276 11,583 -36.46%
Tax -1,308 -1,305 1,279 -968 -1,267 -1,199 -2,263 -30.63%
NP 4,562 3,530 8,276 2,754 4,194 4,077 9,320 -37.91%
-
NP to SH 4,562 3,530 8,276 2,754 4,194 4,077 9,320 -37.91%
-
Tax Rate 22.28% 26.99% -18.28% 26.01% 23.20% 22.73% 19.54% -
Total Cost 176,053 171,757 143,132 186,800 211,062 207,355 189,999 -4.95%
-
Net Worth 278,036 272,828 270,015 261,208 260,624 257,255 253,289 6.41%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 4,392 - - - 4,387 -
Div Payout % - - 53.08% - - - 47.08% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 278,036 272,828 270,015 261,208 260,624 257,255 253,289 6.41%
NOSH 175,461 175,621 175,711 175,414 175,481 175,732 175,517 -0.02%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.53% 2.01% 5.47% 1.45% 1.95% 1.93% 4.68% -
ROE 1.64% 1.29% 3.07% 1.05% 1.61% 1.58% 3.68% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 102.94 99.81 86.17 108.06 122.67 120.31 113.56 -6.34%
EPS 2.60 2.01 4.71 1.57 2.39 2.32 5.31 -37.90%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.5846 1.5535 1.5367 1.4891 1.4852 1.4639 1.4431 6.44%
Adjusted Per Share Value based on latest NOSH - 175,414
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 94.26 91.48 79.02 98.93 112.34 110.35 104.03 -6.36%
EPS 2.38 1.84 4.32 1.44 2.19 2.13 4.86 -37.89%
DPS 0.00 0.00 2.29 0.00 0.00 0.00 2.29 -
NAPS 1.4511 1.4239 1.4092 1.3633 1.3602 1.3426 1.3219 6.42%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.84 0.85 0.84 0.85 1.00 0.97 0.92 -
P/RPS 0.82 0.85 0.97 0.79 0.82 0.81 0.81 0.82%
P/EPS 32.31 42.29 17.83 54.14 41.84 41.81 17.33 51.53%
EY 3.10 2.36 5.61 1.85 2.39 2.39 5.77 -33.93%
DY 0.00 0.00 2.98 0.00 0.00 0.00 2.72 -
P/NAPS 0.53 0.55 0.55 0.57 0.67 0.66 0.64 -11.82%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 23/05/12 28/02/12 23/11/11 23/08/11 26/05/11 24/02/11 -
Price 0.87 0.81 0.86 0.85 0.88 1.05 0.95 -
P/RPS 0.85 0.81 1.00 0.79 0.72 0.87 0.84 0.79%
P/EPS 33.46 40.30 18.26 54.14 36.82 45.26 17.89 51.85%
EY 2.99 2.48 5.48 1.85 2.72 2.21 5.59 -34.13%
DY 0.00 0.00 2.91 0.00 0.00 0.00 2.63 -
P/NAPS 0.55 0.52 0.56 0.57 0.59 0.72 0.66 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment