[YEELEE] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -38.6%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,615 66,901 64,169 58,204 72,437 71,172 0 -100.00%
PBT 4,073 1,471 1,549 3,173 3,052 3,044 0 -100.00%
Tax -1,223 -474 -999 -1,083 352 -258 0 -100.00%
NP 2,850 997 550 2,090 3,404 2,786 0 -100.00%
-
NP to SH 2,850 997 550 2,090 3,404 2,786 0 -100.00%
-
Tax Rate 30.03% 32.22% 64.49% 34.13% -11.53% 8.48% - -
Total Cost 61,765 65,904 63,619 56,114 69,033 68,386 0 -100.00%
-
Net Worth 133,322 132,597 131,740 130,876 128,698 127,078 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,628 - - - 2,630 - - -100.00%
Div Payout % 92.23% - - - 77.26% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 133,322 132,597 131,740 130,876 128,698 127,078 0 -100.00%
NOSH 37,549 37,622 37,671 37,589 37,571 37,547 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.41% 1.49% 0.86% 3.59% 4.70% 3.91% 0.00% -
ROE 2.14% 0.75% 0.42% 1.60% 2.64% 2.19% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 172.08 177.82 170.34 154.84 192.80 189.55 0.00 -100.00%
EPS 7.59 2.65 1.46 5.56 9.06 7.42 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -100.00%
NAPS 3.5506 3.5244 3.4971 3.4817 3.4254 3.3845 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,589
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.72 34.92 33.49 30.38 37.81 37.15 0.00 -100.00%
EPS 1.49 0.52 0.29 1.09 1.78 1.45 0.00 -100.00%
DPS 1.37 0.00 0.00 0.00 1.37 0.00 0.00 -100.00%
NAPS 0.6958 0.692 0.6876 0.6831 0.6717 0.6632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.40 1.64 1.85 2.04 0.00 0.00 0.00 -
P/RPS 0.81 0.92 1.09 1.32 0.00 0.00 0.00 -100.00%
P/EPS 18.45 61.89 126.71 36.69 0.00 0.00 0.00 -100.00%
EY 5.42 1.62 0.79 2.73 0.00 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.47 0.53 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 29/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.35 1.49 1.76 1.94 1.89 0.00 0.00 -
P/RPS 0.78 0.84 1.03 1.25 0.98 0.00 0.00 -100.00%
P/EPS 17.79 56.23 120.55 34.89 20.86 0.00 0.00 -100.00%
EY 5.62 1.78 0.83 2.87 4.79 0.00 0.00 -100.00%
DY 5.19 0.00 0.00 0.00 3.70 0.00 0.00 -100.00%
P/NAPS 0.38 0.42 0.50 0.56 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment