[IGBB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 102.22%
YoY- -2.69%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 168,527 291,422 427,491 364,357 317,061 333,763 361,101 -39.86%
PBT -7,878 61,812 130,663 133,977 88,645 109,814 141,691 -
Tax -3,698 -14,277 -18,321 -25,056 -23,062 -30,467 -1,597 75.11%
NP -11,576 47,535 112,342 108,921 65,583 79,347 140,094 -
-
NP to SH -14,974 17,678 59,901 66,455 32,862 49,447 92,006 -
-
Tax Rate - 23.10% 14.02% 18.70% 26.02% 27.74% 1.13% -
Total Cost 180,103 243,887 315,149 255,436 251,478 254,416 221,007 -12.76%
-
Net Worth 3,356,198 3,115,840 3,609,777 3,556,533 3,507,183 3,486,540 3,335,953 0.40%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 16,356 - - - 20,439 - - -
Div Payout % 0.00% - - - 62.20% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,356,198 3,115,840 3,609,777 3,556,533 3,507,183 3,486,540 3,335,953 0.40%
NOSH 888,501 888,501 690,152 689,828 689,572 689,572 689,519 18.43%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.87% 16.31% 26.28% 29.89% 20.68% 23.77% 38.80% -
ROE -0.45% 0.57% 1.66% 1.87% 0.94% 1.42% 2.76% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.61 38.35 62.81 53.54 46.54 48.91 53.99 -47.40%
EPS -1.83 2.33 8.80 9.77 4.82 7.25 13.76 -
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.1038 4.1006 5.3037 5.2265 5.1476 5.1093 4.9882 -12.21%
Adjusted Per Share Value based on latest NOSH - 689,828
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.41 21.46 31.48 26.83 23.35 24.57 26.59 -39.85%
EPS -1.10 1.30 4.41 4.89 2.42 3.64 6.77 -
DPS 1.20 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 2.4712 2.2942 2.6579 2.6187 2.5823 2.5671 2.4563 0.40%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.67 2.54 3.61 2.79 2.80 2.65 2.48 -
P/RPS 12.96 6.62 5.75 5.21 6.02 5.42 4.59 99.89%
P/EPS -145.83 109.18 41.02 28.57 58.05 36.57 18.03 -
EY -0.69 0.92 2.44 3.50 1.72 2.73 5.55 -
DY 0.75 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 0.65 0.62 0.68 0.53 0.54 0.52 0.50 19.13%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 11/06/20 19/02/20 21/11/19 27/08/19 29/05/19 26/02/19 -
Price 2.62 2.70 3.32 2.70 2.75 2.61 2.50 -
P/RPS 12.71 7.04 5.29 5.04 5.91 5.34 4.63 96.17%
P/EPS -143.10 116.05 37.72 27.65 57.02 36.02 18.17 -
EY -0.70 0.86 2.65 3.62 1.75 2.78 5.50 -
DY 0.76 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.64 0.66 0.63 0.52 0.53 0.51 0.50 17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment