[IGBB] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 213.44%
YoY- -74.44%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 193,684 234,621 276,667 279,801 168,527 291,422 427,491 -41.03%
PBT 24,512 17,880 21,688 72,041 -7,878 61,812 130,663 -67.26%
Tax -12,651 -10,907 -9,770 -21,123 -3,698 -14,277 -18,321 -21.89%
NP 11,861 6,973 11,918 50,918 -11,576 47,535 112,342 -77.69%
-
NP to SH -5,280 -7,957 -10,441 16,987 -14,974 17,678 59,901 -
-
Tax Rate 51.61% 61.00% 45.05% 29.32% - 23.10% 14.02% -
Total Cost 181,823 227,648 264,749 228,883 180,103 243,887 315,149 -30.71%
-
Net Worth 3,586,826 3,639,959 3,475,232 3,415,251 3,356,198 3,115,840 3,609,777 -0.42%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - 16,356 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 3,586,826 3,639,959 3,475,232 3,415,251 3,356,198 3,115,840 3,609,777 -0.42%
NOSH 905,350 888,504 888,502 888,502 888,501 888,501 690,152 19.85%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.12% 2.97% 4.31% 18.20% -6.87% 16.31% 26.28% -
ROE -0.15% -0.22% -0.30% 0.50% -0.45% 0.57% 1.66% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.90 26.62 32.62 33.43 20.61 38.35 62.81 -50.49%
EPS -0.60 -0.90 -1.23 2.03 -1.83 2.33 8.80 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.056 4.1292 4.0972 4.0803 4.1038 4.1006 5.3037 -16.38%
Adjusted Per Share Value based on latest NOSH - 888,502
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.56 17.64 20.80 21.04 12.67 21.91 32.14 -41.04%
EPS -0.40 -0.60 -0.78 1.28 -1.13 1.33 4.50 -
DPS 0.00 0.00 0.00 0.00 1.23 0.00 0.00 -
NAPS 2.6966 2.7365 2.6127 2.5676 2.5232 2.3425 2.7138 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.05 2.77 2.58 2.59 2.67 2.54 3.61 -
P/RPS 9.36 10.41 7.91 7.75 12.96 6.62 5.75 38.42%
P/EPS -343.35 -306.87 -209.59 127.62 -145.83 109.18 41.02 -
EY -0.29 -0.33 -0.48 0.78 -0.69 0.92 2.44 -
DY 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
P/NAPS 0.51 0.67 0.63 0.63 0.65 0.62 0.68 -17.46%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 26/02/21 19/11/20 26/08/20 11/06/20 19/02/20 -
Price 1.96 2.78 2.60 2.63 2.62 2.70 3.32 -
P/RPS 8.95 10.45 7.97 7.87 12.71 7.04 5.29 42.03%
P/EPS -328.27 -307.98 -211.22 129.59 -143.10 116.05 37.72 -
EY -0.30 -0.32 -0.47 0.77 -0.70 0.86 2.65 -
DY 0.00 0.00 0.00 0.00 0.76 0.00 0.00 -
P/NAPS 0.48 0.67 0.63 0.64 0.64 0.66 0.63 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment