[PARKSON] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -51.4%
YoY- -9.3%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 1,048,885 981,675 848,618 816,511 957,951 948,098 831,322 16.77%
PBT 19,906 139,258 50,053 67,506 147,858 87,862 79,278 -60.23%
Tax -15,448 -31,076 -20,184 -14,214 -45,698 -51,761 -31,776 -38.19%
NP 4,458 108,182 29,869 53,292 102,160 36,101 47,502 -79.37%
-
NP to SH 2,964 110,606 20,215 26,760 55,064 25,586 30,738 -79.00%
-
Tax Rate 77.60% 22.32% 40.33% 21.06% 30.91% 58.91% 40.08% -
Total Cost 1,044,427 873,493 818,749 763,219 855,791 911,997 783,820 21.11%
-
Net Worth 2,698,262 2,840,759 2,596,031 2,631,251 2,821,374 2,881,112 2,847,309 -3.52%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 2,698,262 2,840,759 2,596,031 2,631,251 2,821,374 2,881,112 2,847,309 -3.52%
NOSH 1,022,068 1,080,136 1,063,947 1,044,147 1,048,838 1,075,041 1,078,526 -3.52%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.43% 11.02% 3.52% 6.53% 10.66% 3.81% 5.71% -
ROE 0.11% 3.89% 0.78% 1.02% 1.95% 0.89% 1.08% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 102.62 90.88 79.76 78.20 91.33 88.19 77.08 21.04%
EPS 0.29 10.24 1.90 2.56 5.25 2.38 2.85 -78.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.63 2.44 2.52 2.69 2.68 2.64 0.00%
Adjusted Per Share Value based on latest NOSH - 1,044,147
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 90.94 85.12 73.58 70.80 83.06 82.21 72.08 16.77%
EPS 0.26 9.59 1.75 2.32 4.77 2.22 2.67 -78.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3395 2.4631 2.2509 2.2814 2.4463 2.4981 2.4688 -3.52%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.19 2.50 2.88 2.58 3.00 2.75 3.84 -
P/RPS 2.13 2.75 3.61 3.30 3.28 3.12 4.98 -43.26%
P/EPS 755.17 24.41 151.58 100.67 57.14 115.55 134.74 215.85%
EY 0.13 4.10 0.66 0.99 1.75 0.87 0.74 -68.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 1.18 1.02 1.12 1.03 1.45 -31.08%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 24/11/14 26/08/14 22/05/14 25/02/14 25/11/13 -
Price 2.02 2.30 2.48 3.13 2.66 2.81 3.69 -
P/RPS 1.97 2.53 3.11 4.00 2.91 3.19 4.79 -44.72%
P/EPS 696.55 22.46 130.53 122.13 50.67 118.07 129.47 207.35%
EY 0.14 4.45 0.77 0.82 1.97 0.85 0.77 -67.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 1.02 1.24 0.99 1.05 1.40 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment