[PARKSON] QoQ Quarter Result on 30-Jun-2020

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -126.63%
YoY- -359.37%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 885,061 877,767 812,102 677,986 698,935 987,406 887,446 -0.17%
PBT -167,165 -47 -24,944 -234,572 -159,592 -94,576 -54,350 111.34%
Tax -2,777 -40,378 -4,975 -36,037 14,831 -39,863 -11,226 -60.56%
NP -169,942 -40,425 -29,919 -270,609 -144,761 -134,439 -65,576 88.56%
-
NP to SH -117,999 -28,268 -21,729 -209,250 -92,332 -81,078 -44,620 91.12%
-
Tax Rate - - - - - - - -
Total Cost 1,055,003 918,192 842,021 948,595 843,696 1,121,845 953,022 7.00%
-
Net Worth 1,558,082 1,632,785 1,622,113 1,590,098 1,803,534 1,856,893 1,931,595 -13.33%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,558,082 1,632,785 1,622,113 1,590,098 1,803,534 1,856,893 1,931,595 -13.33%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -19.20% -4.61% -3.68% -39.91% -20.71% -13.62% -7.39% -
ROE -7.57% -1.73% -1.34% -13.16% -5.12% -4.37% -2.31% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 82.93 82.25 76.10 63.53 65.49 92.52 83.16 -0.18%
EPS -11.06 -2.65 -2.04 -19.61 -8.65 -7.60 -4.18 91.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.53 1.52 1.49 1.69 1.74 1.81 -13.33%
Adjusted Per Share Value based on latest NOSH - 1,093,902
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 76.74 76.11 70.41 58.78 60.60 85.61 76.95 -0.18%
EPS -10.23 -2.45 -1.88 -18.14 -8.01 -7.03 -3.87 91.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3509 1.4157 1.4065 1.3787 1.5638 1.61 1.6748 -13.33%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.21 0.20 0.105 0.09 0.075 0.22 0.215 -
P/RPS 0.25 0.24 0.14 0.14 0.11 0.24 0.26 -2.57%
P/EPS -1.90 -7.55 -5.16 -0.46 -0.87 -2.90 -5.14 -48.46%
EY -52.65 -13.24 -19.39 -217.86 -115.36 -34.53 -19.45 94.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.07 0.06 0.04 0.13 0.12 10.81%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 25/11/20 27/08/20 21/05/20 26/02/20 27/11/19 -
Price 0.21 0.165 0.125 0.095 0.10 0.185 0.25 -
P/RPS 0.25 0.20 0.16 0.15 0.15 0.20 0.30 -11.43%
P/EPS -1.90 -6.23 -6.14 -0.48 -1.16 -2.44 -5.98 -53.40%
EY -52.65 -16.05 -16.29 -206.40 -86.52 -41.07 -16.72 114.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.08 0.06 0.06 0.11 0.14 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment