[MUHIBAH] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 12.88%
YoY- 39.21%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 241,487 645,591 384,958 406,298 481,776 431,880 540,554 -41.53%
PBT 48,873 59,420 33,537 47,936 41,653 41,012 50,396 -2.02%
Tax -4,500 -10,594 5,292 -8,170 -8,119 -1,522 -11,128 -45.28%
NP 44,373 48,826 38,829 39,766 33,534 39,490 39,268 8.48%
-
NP to SH 29,314 32,386 22,555 26,810 23,750 20,072 22,960 17.67%
-
Tax Rate 9.21% 17.83% -15.78% 17.04% 19.49% 3.71% 22.08% -
Total Cost 197,114 596,765 346,129 366,532 448,242 392,390 501,286 -46.29%
-
Net Worth 999,559 975,424 889,696 846,382 830,780 929,259 852,941 11.14%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 26,427 - - - 26,550 - -
Div Payout % - 81.60% - - - 132.28% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 999,559 975,424 889,696 846,382 830,780 929,259 852,941 11.14%
NOSH 480,557 480,504 480,916 472,839 469,367 531,005 495,896 -2.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 18.37% 7.56% 10.09% 9.79% 6.96% 9.14% 7.26% -
ROE 2.93% 3.32% 2.54% 3.17% 2.86% 2.16% 2.69% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 50.25 134.36 80.05 85.93 102.64 81.33 109.01 -40.29%
EPS 6.10 6.74 4.69 5.67 5.06 3.78 4.63 20.15%
DPS 0.00 5.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.08 2.03 1.85 1.79 1.77 1.75 1.72 13.49%
Adjusted Per Share Value based on latest NOSH - 472,839
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 33.09 88.47 52.75 55.68 66.02 59.18 74.07 -41.53%
EPS 4.02 4.44 3.09 3.67 3.25 2.75 3.15 17.63%
DPS 0.00 3.62 0.00 0.00 0.00 3.64 0.00 -
NAPS 1.3697 1.3367 1.2192 1.1598 1.1385 1.2734 1.1688 11.14%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.71 2.23 2.30 2.20 2.42 2.21 2.02 -
P/RPS 5.39 1.66 2.87 2.56 2.36 2.72 1.85 103.85%
P/EPS 44.43 33.09 49.04 38.80 47.83 58.47 43.63 1.21%
EY 2.25 3.02 2.04 2.58 2.09 1.71 2.29 -1.16%
DY 0.00 2.47 0.00 0.00 0.00 2.26 0.00 -
P/NAPS 1.30 1.10 1.24 1.23 1.37 1.26 1.17 7.26%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 29/02/16 27/11/15 -
Price 2.75 2.50 2.11 2.25 2.19 2.28 2.17 -
P/RPS 5.47 1.86 2.64 2.62 2.13 2.80 1.99 96.10%
P/EPS 45.08 37.09 44.99 39.68 43.28 60.32 46.87 -2.56%
EY 2.22 2.70 2.22 2.52 2.31 1.66 2.13 2.79%
DY 0.00 2.20 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 1.32 1.23 1.14 1.26 1.24 1.30 1.26 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment