[MUHIBAH] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 18.32%
YoY- 1.98%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 645,591 384,958 406,298 481,776 431,880 540,554 401,536 37.04%
PBT 59,420 33,537 47,936 41,653 41,012 50,396 37,340 36.11%
Tax -10,594 5,292 -8,170 -8,119 -1,522 -11,128 -11,242 -3.86%
NP 48,826 38,829 39,766 33,534 39,490 39,268 26,098 51.54%
-
NP to SH 32,386 22,555 26,810 23,750 20,072 22,960 19,259 41.18%
-
Tax Rate 17.83% -15.78% 17.04% 19.49% 3.71% 22.08% 30.11% -
Total Cost 596,765 346,129 366,532 448,242 392,390 501,286 375,438 36.00%
-
Net Worth 975,424 889,696 846,382 830,780 929,259 852,941 715,862 22.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 26,427 - - - 26,550 - - -
Div Payout % 81.60% - - - 132.28% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 975,424 889,696 846,382 830,780 929,259 852,941 715,862 22.79%
NOSH 480,504 480,916 472,839 469,367 531,005 495,896 461,846 2.66%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.56% 10.09% 9.79% 6.96% 9.14% 7.26% 6.50% -
ROE 3.32% 2.54% 3.17% 2.86% 2.16% 2.69% 2.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 134.36 80.05 85.93 102.64 81.33 109.01 86.94 33.49%
EPS 6.74 4.69 5.67 5.06 3.78 4.63 4.17 37.52%
DPS 5.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.03 1.85 1.79 1.77 1.75 1.72 1.55 19.60%
Adjusted Per Share Value based on latest NOSH - 469,367
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 88.47 52.75 55.68 66.02 59.18 74.07 55.02 37.05%
EPS 4.44 3.09 3.67 3.25 2.75 3.15 2.64 41.20%
DPS 3.62 0.00 0.00 0.00 3.64 0.00 0.00 -
NAPS 1.3367 1.2192 1.1598 1.1385 1.2734 1.1688 0.981 22.79%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.23 2.30 2.20 2.42 2.21 2.02 2.27 -
P/RPS 1.66 2.87 2.56 2.36 2.72 1.85 2.61 -25.94%
P/EPS 33.09 49.04 38.80 47.83 58.47 43.63 54.44 -28.13%
EY 3.02 2.04 2.58 2.09 1.71 2.29 1.84 38.93%
DY 2.47 0.00 0.00 0.00 2.26 0.00 0.00 -
P/NAPS 1.10 1.24 1.23 1.37 1.26 1.17 1.46 -17.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 30/08/16 31/05/16 29/02/16 27/11/15 28/08/15 -
Price 2.50 2.11 2.25 2.19 2.28 2.17 1.86 -
P/RPS 1.86 2.64 2.62 2.13 2.80 1.99 2.14 -8.88%
P/EPS 37.09 44.99 39.68 43.28 60.32 46.87 44.60 -11.51%
EY 2.70 2.22 2.52 2.31 1.66 2.13 2.24 13.19%
DY 2.20 0.00 0.00 0.00 2.19 0.00 0.00 -
P/NAPS 1.23 1.14 1.26 1.24 1.30 1.26 1.20 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment