[MUHIBAH] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 4.91%
YoY- 118.93%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 220,302 295,102 247,411 242,071 264,890 216,368 313,362 -20.98%
PBT 20,419 11,329 13,857 11,405 8,092 12,383 14,284 26.98%
Tax -2,758 -447 -589 1,092 -2,259 -6,470 -8,694 -53.58%
NP 17,661 10,882 13,268 12,497 5,833 5,913 5,590 115.76%
-
NP to SH 11,141 9,697 10,749 4,812 4,587 5,913 5,590 58.57%
-
Tax Rate 13.51% 3.95% 4.25% -9.57% 27.92% 52.25% 60.87% -
Total Cost 202,641 284,220 234,143 229,574 259,057 210,455 307,772 -24.37%
-
Net Worth 306,886 309,263 310,622 261,553 260,460 253,001 257,111 12.55%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 5,779 - - - 4,333 -
Div Payout % - - 53.76% - - - 77.52% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 306,886 309,263 310,622 261,553 260,460 253,001 257,111 12.55%
NOSH 145,443 144,515 144,475 144,504 144,700 144,572 144,444 0.46%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.02% 3.69% 5.36% 5.16% 2.20% 2.73% 1.78% -
ROE 3.63% 3.14% 3.46% 1.84% 1.76% 2.34% 2.17% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 151.47 204.20 171.25 167.52 183.06 149.66 216.94 -21.34%
EPS 7.66 6.71 7.44 3.33 3.17 4.09 3.87 57.84%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 2.11 2.14 2.15 1.81 1.80 1.75 1.78 12.04%
Adjusted Per Share Value based on latest NOSH - 144,504
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 30.19 40.44 33.90 33.17 36.30 29.65 42.94 -20.98%
EPS 1.53 1.33 1.47 0.66 0.63 0.81 0.77 58.25%
DPS 0.00 0.00 0.79 0.00 0.00 0.00 0.59 -
NAPS 0.4205 0.4238 0.4257 0.3584 0.3569 0.3467 0.3523 12.55%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.64 0.58 0.35 0.38 0.45 0.41 0.44 -
P/RPS 0.42 0.28 0.20 0.23 0.25 0.27 0.20 64.21%
P/EPS 8.36 8.64 4.70 11.41 14.20 10.02 11.37 -18.58%
EY 11.97 11.57 21.26 8.76 7.04 9.98 8.80 22.83%
DY 0.00 0.00 11.43 0.00 0.00 0.00 6.82 -
P/NAPS 0.30 0.27 0.16 0.21 0.25 0.23 0.25 12.96%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 30/05/06 28/02/06 29/11/05 30/08/05 31/05/05 25/02/05 -
Price 0.75 0.70 0.37 0.35 0.40 0.45 0.44 -
P/RPS 0.50 0.34 0.22 0.21 0.22 0.30 0.20 84.51%
P/EPS 9.79 10.43 4.97 10.51 12.62 11.00 11.37 -9.51%
EY 10.21 9.59 20.11 9.51 7.93 9.09 8.80 10.44%
DY 0.00 0.00 10.81 0.00 0.00 0.00 6.82 -
P/NAPS 0.36 0.33 0.17 0.19 0.22 0.26 0.25 27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment