[MUHIBAH] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 123.38%
YoY- 92.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 258,346 220,302 295,102 247,411 242,071 264,890 216,368 12.53%
PBT 20,202 20,419 11,329 13,857 11,405 8,092 12,383 38.54%
Tax -9,298 -2,758 -447 -589 1,092 -2,259 -6,470 27.31%
NP 10,904 17,661 10,882 13,268 12,497 5,833 5,913 50.32%
-
NP to SH 4,203 11,141 9,697 10,749 4,812 4,587 5,913 -20.33%
-
Tax Rate 46.03% 13.51% 3.95% 4.25% -9.57% 27.92% 52.25% -
Total Cost 247,442 202,641 284,220 234,143 229,574 259,057 210,455 11.38%
-
Net Worth 308,611 306,886 309,263 310,622 261,553 260,460 253,001 14.14%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 5,779 - - - -
Div Payout % - - - 53.76% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 308,611 306,886 309,263 310,622 261,553 260,460 253,001 14.14%
NOSH 146,958 145,443 144,515 144,475 144,504 144,700 144,572 1.09%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 4.22% 8.02% 3.69% 5.36% 5.16% 2.20% 2.73% -
ROE 1.36% 3.63% 3.14% 3.46% 1.84% 1.76% 2.34% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 175.80 151.47 204.20 171.25 167.52 183.06 149.66 11.31%
EPS 2.86 7.66 6.71 7.44 3.33 3.17 4.09 -21.20%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.10 2.11 2.14 2.15 1.81 1.80 1.75 12.91%
Adjusted Per Share Value based on latest NOSH - 144,475
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 35.41 30.20 40.45 33.91 33.18 36.31 29.66 12.52%
EPS 0.58 1.53 1.33 1.47 0.66 0.63 0.81 -19.94%
DPS 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
NAPS 0.423 0.4207 0.4239 0.4258 0.3585 0.357 0.3468 14.14%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.07 0.64 0.58 0.35 0.38 0.45 0.41 -
P/RPS 0.61 0.42 0.28 0.20 0.23 0.25 0.27 72.09%
P/EPS 37.41 8.36 8.64 4.70 11.41 14.20 10.02 140.47%
EY 2.67 11.97 11.57 21.26 8.76 7.04 9.98 -58.44%
DY 0.00 0.00 0.00 11.43 0.00 0.00 0.00 -
P/NAPS 0.51 0.30 0.27 0.16 0.21 0.25 0.23 69.96%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 24/08/06 30/05/06 28/02/06 29/11/05 30/08/05 31/05/05 -
Price 1.17 0.75 0.70 0.37 0.35 0.40 0.45 -
P/RPS 0.67 0.50 0.34 0.22 0.21 0.22 0.30 70.77%
P/EPS 40.91 9.79 10.43 4.97 10.51 12.62 11.00 139.85%
EY 2.44 10.21 9.59 20.11 9.51 7.93 9.09 -58.35%
DY 0.00 0.00 0.00 10.81 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.33 0.17 0.19 0.22 0.26 66.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment