[MUHIBAH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -3.14%
YoY- 0.82%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 401,536 372,012 497,428 376,100 466,144 393,948 668,151 -28.85%
PBT 37,340 39,569 40,214 27,929 44,603 30,943 45,026 -11.76%
Tax -11,242 -7,555 -1,364 -338 -14,481 -8,650 -6,299 47.29%
NP 26,098 32,014 38,850 27,591 30,122 22,293 38,727 -23.19%
-
NP to SH 19,259 23,289 20,190 20,270 20,927 20,163 25,741 -17.62%
-
Tax Rate 30.11% 19.09% 3.39% 1.21% 32.47% 27.95% 13.99% -
Total Cost 375,438 339,998 458,578 348,509 436,022 371,655 629,424 -29.20%
-
Net Worth 715,862 682,683 652,953 602,163 600,330 580,896 419,675 42.90%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 17,182 - - - 18,885 -
Div Payout % - - 85.11% - - - 73.37% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 715,862 682,683 652,953 602,163 600,330 580,896 419,675 42.90%
NOSH 461,846 432,077 429,574 424,058 422,767 420,939 419,675 6.61%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.50% 8.61% 7.81% 7.34% 6.46% 5.66% 5.80% -
ROE 2.69% 3.41% 3.09% 3.37% 3.49% 3.47% 6.13% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 86.94 86.10 115.80 88.69 110.26 93.59 159.21 -33.26%
EPS 4.17 5.39 4.71 4.78 4.95 4.79 6.14 -22.79%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.50 -
NAPS 1.55 1.58 1.52 1.42 1.42 1.38 1.00 34.04%
Adjusted Per Share Value based on latest NOSH - 424,058
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 55.02 50.98 68.16 51.54 63.88 53.98 91.56 -28.85%
EPS 2.64 3.19 2.77 2.78 2.87 2.76 3.53 -17.65%
DPS 0.00 0.00 2.35 0.00 0.00 0.00 2.59 -
NAPS 0.981 0.9355 0.8948 0.8252 0.8227 0.796 0.5751 42.90%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.27 2.20 1.87 3.11 2.99 2.89 2.28 -
P/RPS 2.61 2.56 1.61 3.51 2.71 3.09 1.43 49.51%
P/EPS 54.44 40.82 39.79 65.06 60.40 60.33 37.17 29.05%
EY 1.84 2.45 2.51 1.54 1.66 1.66 2.69 -22.42%
DY 0.00 0.00 2.14 0.00 0.00 0.00 1.97 -
P/NAPS 1.46 1.39 1.23 2.19 2.11 2.09 2.28 -25.76%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 28/08/14 29/05/14 28/02/14 -
Price 1.86 2.42 2.29 2.32 3.17 2.79 2.40 -
P/RPS 2.14 2.81 1.98 2.62 2.88 2.98 1.51 26.25%
P/EPS 44.60 44.90 48.72 48.54 64.04 58.25 39.13 9.14%
EY 2.24 2.23 2.05 2.06 1.56 1.72 2.56 -8.53%
DY 0.00 0.00 1.75 0.00 0.00 0.00 1.88 -
P/NAPS 1.20 1.53 1.51 1.63 2.23 2.02 2.40 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment