[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 49.33%
YoY- 1.19%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 773,548 372,012 1,733,620 1,236,192 860,092 393,948 1,936,401 -45.85%
PBT 76,909 39,569 143,689 103,475 75,546 30,943 132,570 -30.51%
Tax -18,797 -7,555 -24,833 -23,469 -23,131 -8,650 -16,355 9.74%
NP 58,112 32,014 118,856 80,006 52,415 22,293 116,215 -37.08%
-
NP to SH 42,548 23,289 81,550 61,360 41,090 20,163 86,379 -37.71%
-
Tax Rate 24.44% 19.09% 17.28% 22.68% 30.62% 27.95% 12.34% -
Total Cost 715,436 339,998 1,614,764 1,156,186 807,677 371,655 1,820,186 -46.43%
-
Net Worth 692,745 682,683 636,115 600,077 599,053 580,896 551,731 16.43%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 16,963 - - - 18,528 -
Div Payout % - - 20.80% - - - 21.45% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 692,745 682,683 636,115 600,077 599,053 580,896 551,731 16.43%
NOSH 446,932 432,077 424,076 422,589 421,868 420,939 411,739 5.63%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 7.51% 8.61% 6.86% 6.47% 6.09% 5.66% 6.00% -
ROE 6.14% 3.41% 12.82% 10.23% 6.86% 3.47% 15.66% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 173.08 86.10 408.80 292.53 203.88 93.59 470.30 -48.73%
EPS 9.52 5.39 19.23 14.52 9.74 4.79 20.98 -41.03%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.50 -
NAPS 1.55 1.58 1.50 1.42 1.42 1.38 1.34 10.22%
Adjusted Per Share Value based on latest NOSH - 424,058
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 106.00 50.98 237.57 169.40 117.86 53.98 265.35 -45.85%
EPS 5.83 3.19 11.18 8.41 5.63 2.76 11.84 -37.72%
DPS 0.00 0.00 2.32 0.00 0.00 0.00 2.54 -
NAPS 0.9493 0.9355 0.8717 0.8223 0.8209 0.796 0.7561 16.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.27 2.20 1.87 3.11 2.99 2.89 2.28 -
P/RPS 1.31 2.56 0.46 1.06 1.47 3.09 0.48 95.65%
P/EPS 23.84 40.82 9.72 21.42 30.70 60.33 10.87 69.04%
EY 4.19 2.45 10.28 4.67 3.26 1.66 9.20 -40.89%
DY 0.00 0.00 2.14 0.00 0.00 0.00 1.97 -
P/NAPS 1.46 1.39 1.25 2.19 2.11 2.09 1.70 -9.67%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 28/08/14 29/05/14 28/02/14 -
Price 1.86 2.42 2.29 2.32 3.17 2.79 2.40 -
P/RPS 1.07 2.81 0.56 0.79 1.55 2.98 0.51 64.10%
P/EPS 19.54 44.90 11.91 15.98 32.55 58.25 11.44 43.02%
EY 5.12 2.23 8.40 6.26 3.07 1.72 8.74 -30.05%
DY 0.00 0.00 1.75 0.00 0.00 0.00 1.88 -
P/NAPS 1.20 1.53 1.53 1.63 2.23 2.02 1.79 -23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment