[LBS] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -20.7%
YoY- -32.65%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 299,273 291,100 388,164 319,378 326,563 166,828 410,262 -18.94%
PBT 24,475 37,990 45,323 38,102 36,592 36,986 43,616 -31.94%
Tax -12,922 -13,976 -16,884 -17,083 -17,544 -20,084 -15,919 -12.97%
NP 11,553 24,014 28,439 21,019 19,048 16,902 27,697 -44.14%
-
NP to SH 9,338 17,904 21,061 14,023 17,684 17,109 24,137 -46.87%
-
Tax Rate 52.80% 36.79% 37.25% 44.83% 47.94% 54.30% 36.50% -
Total Cost 287,720 267,086 359,725 298,359 307,515 149,926 382,565 -17.28%
-
Net Worth 1,363,003 1,384,816 1,356,042 1,356,232 1,356,269 1,238,813 1,199,356 8.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,363,003 1,384,816 1,356,042 1,356,232 1,356,269 1,238,813 1,199,356 8.89%
NOSH 1,567,111 1,567,111 1,567,111 1,559,386 1,559,386 1,559,026 1,559,026 0.34%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.86% 8.25% 7.33% 6.58% 5.83% 10.13% 6.75% -
ROE 0.69% 1.29% 1.55% 1.03% 1.30% 1.38% 2.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.54 18.71 24.90 20.49 20.95 11.72 29.08 -23.26%
EPS 0.61 0.75 1.35 0.90 1.13 0.73 1.75 -50.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.87 0.87 0.87 0.85 3.11%
Adjusted Per Share Value based on latest NOSH - 1,559,386
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.94 18.42 24.56 20.21 20.67 10.56 25.96 -18.94%
EPS 0.59 1.13 1.33 0.89 1.12 1.08 1.53 -46.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8625 0.8763 0.8581 0.8582 0.8583 0.7839 0.759 8.88%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.37 0.495 0.495 0.515 0.635 0.64 0.81 -
P/RPS 1.89 2.65 1.99 2.51 3.03 5.46 2.79 -22.84%
P/EPS 60.68 43.02 36.63 57.25 55.98 53.27 47.35 17.96%
EY 1.65 2.32 2.73 1.75 1.79 1.88 2.11 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.57 0.59 0.73 0.74 0.95 -41.93%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.37 0.475 0.495 0.525 0.52 0.68 0.70 -
P/RPS 1.89 2.54 1.99 2.56 2.48 5.80 2.41 -14.94%
P/EPS 60.68 41.28 36.63 58.36 45.84 56.59 40.92 30.00%
EY 1.65 2.42 2.73 1.71 2.18 1.77 2.44 -22.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.57 0.60 0.60 0.78 0.82 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment