[KPJ] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -16.33%
YoY- 2.45%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 94,177 42,640 42,081 36,900 38,957 37,777 36,601 87.45%
PBT 8,951 4,947 5,051 3,378 4,832 4,770 4,702 53.42%
Tax -3,425 -1,272 -1,502 -1,206 -2,236 -1,095 -1,171 104.12%
NP 5,526 3,675 3,549 2,172 2,596 3,675 3,531 34.68%
-
NP to SH 5,526 3,675 3,549 2,172 2,596 3,675 3,531 34.68%
-
Tax Rate 38.26% 25.71% 29.74% 35.70% 46.27% 22.96% 24.90% -
Total Cost 88,651 38,965 38,532 34,728 36,361 34,102 33,070 92.62%
-
Net Worth 92,028 150,125 147,434 144,799 143,475 142,969 140,088 -24.37%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 2,399 - - -
Div Payout % - - - - 92.42% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 92,028 150,125 147,434 144,799 143,475 142,969 140,088 -24.37%
NOSH 71,897 47,963 48,024 47,947 47,985 47,976 47,975 30.86%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.87% 8.62% 8.43% 5.89% 6.66% 9.73% 9.65% -
ROE 6.00% 2.45% 2.41% 1.50% 1.81% 2.57% 2.52% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 130.99 88.90 87.62 76.96 81.19 78.74 76.29 43.24%
EPS 7.59 7.66 7.39 4.53 5.41 7.66 7.36 2.06%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.28 3.13 3.07 3.02 2.99 2.98 2.92 -42.20%
Adjusted Per Share Value based on latest NOSH - 47,947
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.08 0.94 0.93 0.82 0.86 0.83 0.81 87.20%
EPS 0.12 0.08 0.08 0.05 0.06 0.08 0.08 30.94%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.0203 0.0332 0.0326 0.032 0.0317 0.0316 0.0309 -24.37%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 1.09 1.12 1.96 2.25 0.00 0.00 0.00 -
P/RPS 0.83 1.26 2.24 2.92 0.00 0.00 0.00 -
P/EPS 14.18 14.62 26.52 49.67 0.00 0.00 0.00 -
EY 7.05 6.84 3.77 2.01 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.36 0.64 0.75 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 27/08/02 28/05/02 10/04/02 29/11/01 27/08/01 -
Price 1.16 1.09 1.95 2.22 2.25 0.00 0.00 -
P/RPS 0.89 1.23 2.23 2.88 2.77 0.00 0.00 -
P/EPS 15.09 14.23 26.39 49.01 41.59 0.00 0.00 -
EY 6.63 7.03 3.79 2.04 2.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.22 0.00 0.00 -
P/NAPS 0.91 0.35 0.64 0.74 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment