[KPJ] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 66.56%
YoY- 23.25%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,900 38,957 37,777 36,601 34,167 34,570 32,790 8.19%
PBT 3,378 4,832 4,770 4,702 3,227 4,505 4,929 -22.28%
Tax -1,206 -2,236 -1,095 -1,171 -1,107 -2,818 -1,666 -19.39%
NP 2,172 2,596 3,675 3,531 2,120 1,687 3,263 -23.78%
-
NP to SH 2,172 2,596 3,675 3,531 2,120 1,687 3,263 -23.78%
-
Tax Rate 35.70% 46.27% 22.96% 24.90% 34.30% 62.55% 33.80% -
Total Cost 34,728 36,361 34,102 33,070 32,047 32,883 29,527 11.43%
-
Net Worth 144,799 143,475 142,969 140,088 136,696 140,211 107,966 21.63%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,399 - - - 2,400 - -
Div Payout % - 92.42% - - - 142.32% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 144,799 143,475 142,969 140,088 136,696 140,211 107,966 21.63%
NOSH 47,947 47,985 47,976 47,975 47,963 48,017 47,985 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.89% 6.66% 9.73% 9.65% 6.20% 4.88% 9.95% -
ROE 1.50% 1.81% 2.57% 2.52% 1.55% 1.20% 3.02% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 76.96 81.19 78.74 76.29 71.23 71.99 68.33 8.25%
EPS 4.53 5.41 7.66 7.36 4.42 3.51 6.80 -23.74%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.02 2.99 2.98 2.92 2.85 2.92 2.25 21.70%
Adjusted Per Share Value based on latest NOSH - 47,975
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.85 0.89 0.87 0.84 0.78 0.79 0.75 8.71%
EPS 0.05 0.06 0.08 0.08 0.05 0.04 0.07 -20.11%
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0332 0.0329 0.0327 0.0321 0.0313 0.0321 0.0247 21.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 49.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 10/04/02 29/11/01 27/08/01 31/05/01 28/02/01 28/11/00 -
Price 2.22 2.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.88 2.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 49.01 41.59 0.00 0.00 0.00 0.00 0.00 -
EY 2.04 2.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment