[MTDACPI] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
17-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 34.6%
YoY- 28.3%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 83,389 70,491 79,655 82,517 69,898 77,844 54,051 33.48%
PBT 7,441 8,636 6,974 9,679 6,775 10,464 6,730 6.91%
Tax -1,362 -1,621 -33 -2,743 -1,622 -2,456 45 -
NP 6,079 7,015 6,941 6,936 5,153 8,008 6,775 -6.96%
-
NP to SH 6,079 7,015 6,941 6,936 5,153 8,008 6,775 -6.96%
-
Tax Rate 18.30% 18.77% 0.47% 28.34% 23.94% 23.47% -0.67% -
Total Cost 77,310 63,476 72,714 75,581 64,745 69,836 47,276 38.76%
-
Net Worth 404,379 393,685 374,431 367,570 361,330 356,048 268,713 31.28%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 2,547 3,776 - - 7,623 -
Div Payout % - - 36.70% 54.45% - - 112.52% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 404,379 393,685 374,431 367,570 361,330 356,048 268,713 31.28%
NOSH 133,019 132,109 127,357 125,880 124,168 123,200 95,288 24.88%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.29% 9.95% 8.71% 8.41% 7.37% 10.29% 12.53% -
ROE 1.50% 1.78% 1.85% 1.89% 1.43% 2.25% 2.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 62.69 53.36 62.54 65.55 56.29 63.19 56.72 6.89%
EPS 4.57 5.31 5.45 5.51 4.15 6.50 5.51 -11.71%
DPS 0.00 0.00 2.00 3.00 0.00 0.00 8.00 -
NAPS 3.04 2.98 2.94 2.92 2.91 2.89 2.82 5.13%
Adjusted Per Share Value based on latest NOSH - 125,880
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 36.00 30.43 34.39 35.62 30.18 33.61 23.33 33.49%
EPS 2.62 3.03 3.00 2.99 2.22 3.46 2.92 -6.96%
DPS 0.00 0.00 1.10 1.63 0.00 0.00 3.29 -
NAPS 1.7458 1.6996 1.6165 1.5869 1.5599 1.5371 1.1601 31.28%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.00 3.20 3.16 2.88 2.70 2.30 2.03 -
P/RPS 4.79 6.00 5.05 4.39 4.80 3.64 3.58 21.40%
P/EPS 65.65 60.26 57.98 52.27 65.06 35.38 28.55 74.12%
EY 1.52 1.66 1.72 1.91 1.54 2.83 3.50 -42.62%
DY 0.00 0.00 0.63 1.04 0.00 0.00 3.94 -
P/NAPS 0.99 1.07 1.07 0.99 0.93 0.80 0.72 23.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 03/12/02 23/08/02 24/05/02 17/04/02 16/11/01 22/08/01 30/05/01 -
Price 2.84 3.14 3.34 4.00 2.85 2.93 2.24 -
P/RPS 4.53 5.88 5.34 6.10 5.06 4.64 3.95 9.55%
P/EPS 62.14 59.13 61.28 72.60 68.67 45.08 31.50 57.22%
EY 1.61 1.69 1.63 1.38 1.46 2.22 3.17 -36.31%
DY 0.00 0.00 0.60 0.75 0.00 0.00 3.57 -
P/NAPS 0.93 1.05 1.14 1.37 0.98 1.01 0.79 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment