[AMVERTON] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -98.26%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 21,783 17,307 20,638 22,802 21,305 35,928 31,990 -22.54%
PBT 3,619 1,152 2,634 2,010 62,526 21,214 5,740 -26.41%
Tax -1,163 -715 -911 -863 -9,979 -6,096 -1,399 -11.55%
NP 2,456 437 1,723 1,147 52,547 15,118 4,341 -31.52%
-
NP to SH 2,175 253 1,737 912 52,301 15,404 4,151 -34.92%
-
Tax Rate 32.14% 62.07% 34.59% 42.94% 15.96% 28.74% 24.37% -
Total Cost 19,327 16,870 18,915 21,655 -31,242 20,810 27,649 -21.18%
-
Net Worth 719,176 719,176 715,525 715,525 715,525 660,765 646,163 7.37%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 719,176 719,176 715,525 715,525 715,525 660,765 646,163 7.37%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.27% 2.52% 8.35% 5.03% 246.64% 42.08% 13.57% -
ROE 0.30% 0.04% 0.24% 0.13% 7.31% 2.33% 0.64% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.97 4.74 5.65 6.25 5.84 9.84 8.76 -22.50%
EPS 0.60 0.07 0.48 0.25 14.33 4.22 1.14 -34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 1.96 1.96 1.96 1.81 1.77 7.37%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.97 4.74 5.65 6.25 5.84 9.84 8.76 -22.50%
EPS 0.60 0.07 0.48 0.25 14.33 4.22 1.14 -34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 1.96 1.96 1.96 1.81 1.77 7.37%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.20 1.02 1.08 1.24 0.92 1.10 0.95 -
P/RPS 20.11 21.52 19.10 19.85 15.76 11.18 10.84 50.81%
P/EPS 201.41 1,471.80 226.98 496.36 6.42 26.07 83.55 79.49%
EY 0.50 0.07 0.44 0.20 15.57 3.84 1.20 -44.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.55 0.63 0.47 0.61 0.54 8.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 22/11/19 29/08/19 23/05/19 26/02/19 22/11/18 23/08/18 -
Price 1.21 1.05 1.10 1.16 1.00 0.97 1.08 -
P/RPS 20.28 22.15 19.46 18.57 17.14 9.86 12.32 39.28%
P/EPS 203.09 1,515.09 231.19 464.34 6.98 22.99 94.98 65.74%
EY 0.49 0.07 0.43 0.22 14.33 4.35 1.05 -39.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.56 0.59 0.51 0.54 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment