[ASAS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
15-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 111.23%
YoY- 43.27%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 9,270 10,914 8,675 12,248 10,539 12,897 11,451 -13.10%
PBT 2,517 3,061 2,006 3,315 1,530 1,946 2,347 4.75%
Tax -790 -957 -472 -964 -417 -576 -557 26.15%
NP 1,727 2,104 1,534 2,351 1,113 1,370 1,790 -2.35%
-
NP to SH 1,727 2,104 1,534 2,351 1,113 1,370 1,790 -2.35%
-
Tax Rate 31.39% 31.26% 23.53% 29.08% 27.25% 29.60% 23.73% -
Total Cost 7,543 8,810 7,141 9,897 9,426 11,527 9,661 -15.17%
-
Net Worth 335,805 332,814 331,727 336,403 333,900 331,083 332,978 0.56%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 9,594 - - -
Div Payout % - - - - 862.07% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 335,805 332,814 331,727 336,403 333,900 331,083 332,978 0.56%
NOSH 191,888 191,272 191,749 191,138 191,896 190,277 192,473 -0.20%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 18.63% 19.28% 17.68% 19.19% 10.56% 10.62% 15.63% -
ROE 0.51% 0.63% 0.46% 0.70% 0.33% 0.41% 0.54% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.83 5.71 4.52 6.41 5.49 6.78 5.95 -12.94%
EPS 0.90 1.10 0.80 1.23 0.58 0.72 0.93 -2.15%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.75 1.74 1.73 1.76 1.74 1.74 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 191,138
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.86 5.72 4.55 6.42 5.53 6.76 6.00 -13.07%
EPS 0.91 1.10 0.80 1.23 0.58 0.72 0.94 -2.13%
DPS 0.00 0.00 0.00 0.00 5.03 0.00 0.00 -
NAPS 1.7605 1.7448 1.7391 1.7636 1.7505 1.7357 1.7457 0.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.12 1.13 1.28 0.76 0.74 0.70 0.71 -
P/RPS 23.18 19.80 28.29 11.86 13.47 10.33 11.93 55.52%
P/EPS 124.44 102.73 160.00 61.79 127.59 97.22 76.34 38.38%
EY 0.80 0.97 0.63 1.62 0.78 1.03 1.31 -27.95%
DY 0.00 0.00 0.00 0.00 6.76 0.00 0.00 -
P/NAPS 0.64 0.65 0.74 0.43 0.43 0.40 0.41 34.45%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 29/11/07 21/08/07 15/05/07 26/03/07 24/11/06 22/08/06 -
Price 0.98 1.07 1.00 1.10 0.70 0.71 0.70 -
P/RPS 20.29 18.75 22.10 17.17 12.75 10.48 11.77 43.62%
P/EPS 108.89 97.27 125.00 89.43 120.69 98.61 75.27 27.82%
EY 0.92 1.03 0.80 1.12 0.83 1.01 1.33 -21.73%
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.56 0.61 0.58 0.63 0.40 0.41 0.40 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment