[ASAS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 37.16%
YoY- 53.58%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 12,703 10,045 9,270 10,914 8,675 12,248 10,539 13.27%
PBT 3,742 2,553 2,517 3,061 2,006 3,315 1,530 81.62%
Tax -886 -630 -790 -957 -472 -964 -417 65.34%
NP 2,856 1,923 1,727 2,104 1,534 2,351 1,113 87.53%
-
NP to SH 2,856 1,923 1,727 2,104 1,534 2,351 1,113 87.53%
-
Tax Rate 23.68% 24.68% 31.39% 31.26% 23.53% 29.08% 27.25% -
Total Cost 9,847 8,122 7,543 8,810 7,141 9,897 9,426 2.95%
-
Net Worth 339,269 335,097 335,805 332,814 331,727 336,403 333,900 1.07%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 9,594 -
Div Payout % - - - - - - 862.07% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 339,269 335,097 335,805 332,814 331,727 336,403 333,900 1.07%
NOSH 191,677 190,396 191,888 191,272 191,749 191,138 191,896 -0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 22.48% 19.14% 18.63% 19.28% 17.68% 19.19% 10.56% -
ROE 0.84% 0.57% 0.51% 0.63% 0.46% 0.70% 0.33% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.63 5.28 4.83 5.71 4.52 6.41 5.49 13.41%
EPS 1.49 1.01 0.90 1.10 0.80 1.23 0.58 87.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.77 1.76 1.75 1.74 1.73 1.76 1.74 1.14%
Adjusted Per Share Value based on latest NOSH - 191,272
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.66 5.27 4.86 5.72 4.55 6.42 5.53 13.20%
EPS 1.50 1.01 0.91 1.10 0.80 1.23 0.58 88.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.03 -
NAPS 1.7786 1.7568 1.7605 1.7448 1.7391 1.7636 1.7505 1.06%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.76 0.90 1.12 1.13 1.28 0.76 0.74 -
P/RPS 11.47 17.06 23.18 19.80 28.29 11.86 13.47 -10.17%
P/EPS 51.01 89.11 124.44 102.73 160.00 61.79 127.59 -45.76%
EY 1.96 1.12 0.80 0.97 0.63 1.62 0.78 84.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.76 -
P/NAPS 0.43 0.51 0.64 0.65 0.74 0.43 0.43 0.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 27/05/08 22/02/08 29/11/07 21/08/07 15/05/07 26/03/07 -
Price 0.74 0.84 0.98 1.07 1.00 1.10 0.70 -
P/RPS 11.17 15.92 20.29 18.75 22.10 17.17 12.75 -8.44%
P/EPS 49.66 83.17 108.89 97.27 125.00 89.43 120.69 -44.70%
EY 2.01 1.20 0.92 1.03 0.80 1.12 0.83 80.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.42 0.48 0.56 0.61 0.58 0.63 0.40 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment