[SHL] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 15.88%
YoY- 6.06%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 37,141 50,142 50,766 38,103 50,169 54,018 60,743 -27.89%
PBT 20,864 21,238 20,353 30,404 25,474 22,103 24,308 -9.65%
Tax -3,650 -3,311 -2,767 -5,816 -4,232 -4,532 -5,282 -21.78%
NP 17,214 17,927 17,586 24,588 21,242 17,571 19,026 -6.43%
-
NP to SH 16,976 17,751 17,444 24,492 21,136 17,433 18,921 -6.95%
-
Tax Rate 17.49% 15.59% 13.60% 19.13% 16.61% 20.50% 21.73% -
Total Cost 19,927 32,215 33,180 13,515 28,927 36,447 41,717 -38.81%
-
Net Worth 772,375 769,954 767,533 750,584 740,899 733,635 733,635 3.48%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 19,369 - - 14,527 - 14,527 - -
Div Payout % 114.10% - - 59.32% - 83.33% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 772,375 769,954 767,533 750,584 740,899 733,635 733,635 3.48%
NOSH 242,124 242,124 242,124 242,124 242,124 242,124 242,124 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 46.35% 35.75% 34.64% 64.53% 42.34% 32.53% 31.32% -
ROE 2.20% 2.31% 2.27% 3.26% 2.85% 2.38% 2.58% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.34 20.71 20.97 15.74 20.72 22.31 25.09 -27.89%
EPS 7.01 7.33 7.20 10.12 8.73 7.20 7.81 -6.93%
DPS 8.00 0.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.19 3.18 3.17 3.10 3.06 3.03 3.03 3.48%
Adjusted Per Share Value based on latest NOSH - 242,124
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.34 20.71 20.97 15.74 20.72 22.31 25.09 -27.89%
EPS 7.01 7.33 7.20 10.12 8.73 7.20 7.81 -6.93%
DPS 8.00 0.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.19 3.18 3.17 3.10 3.06 3.03 3.03 3.48%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.70 2.84 2.80 2.84 2.86 2.96 2.92 -
P/RPS 17.60 13.71 13.35 18.05 13.80 13.27 11.64 31.63%
P/EPS 38.51 38.74 38.86 28.08 32.76 41.11 37.37 2.01%
EY 2.60 2.58 2.57 3.56 3.05 2.43 2.68 -1.99%
DY 2.96 0.00 0.00 2.11 0.00 2.03 0.00 -
P/NAPS 0.85 0.89 0.88 0.92 0.93 0.98 0.96 -7.77%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 22/08/17 31/05/17 23/02/17 24/11/16 24/08/16 -
Price 2.62 2.77 2.86 2.83 2.87 2.92 3.15 -
P/RPS 17.08 13.38 13.64 17.98 13.85 13.09 12.56 22.67%
P/EPS 37.37 37.78 39.70 27.98 32.88 40.56 40.31 -4.91%
EY 2.68 2.65 2.52 3.57 3.04 2.47 2.48 5.29%
DY 3.05 0.00 0.00 2.12 0.00 2.05 0.00 -
P/NAPS 0.82 0.87 0.90 0.91 0.94 0.96 1.04 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment