[PETGAS] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -10.76%
YoY- 22.52%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 775,890 763,108 752,855 749,371 717,013 692,400 719,701 5.15%
PBT 390,274 362,378 333,814 273,168 311,819 219,849 277,325 25.65%
Tax -97,500 -24,100 23,600 -13,200 -20,500 -12,568 -15,000 249.48%
NP 292,774 338,278 357,414 259,968 291,319 207,281 262,325 7.61%
-
NP to SH 292,774 338,278 357,414 259,968 291,319 207,281 262,325 7.61%
-
Tax Rate 24.98% 6.65% -7.07% 4.83% 6.57% 5.72% 5.41% -
Total Cost 483,116 424,830 395,441 489,403 425,694 485,119 457,376 3.72%
-
Net Worth 7,877,005 7,584,350 7,249,211 7,103,417 7,340,169 7,044,587 6,839,046 9.90%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 593,470 - 296,767 - 494,468 - -
Div Payout % - 175.44% - 114.16% - 238.55% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 7,877,005 7,584,350 7,249,211 7,103,417 7,340,169 7,044,587 6,839,046 9.90%
NOSH 1,978,202 1,978,233 1,979,036 1,978,447 1,979,069 1,977,872 1,978,318 -0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 37.73% 44.33% 47.47% 34.69% 40.63% 29.94% 36.45% -
ROE 3.72% 4.46% 4.93% 3.66% 3.97% 2.94% 3.84% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 39.22 38.58 38.04 37.88 36.23 35.01 36.38 5.15%
EPS 14.80 17.10 18.06 13.14 14.72 10.48 13.26 7.62%
DPS 0.00 30.00 0.00 15.00 0.00 25.00 0.00 -
NAPS 3.9819 3.8339 3.663 3.5904 3.7089 3.5617 3.457 9.91%
Adjusted Per Share Value based on latest NOSH - 1,978,447
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 39.21 38.57 38.05 37.87 36.24 34.99 36.37 5.15%
EPS 14.80 17.10 18.06 13.14 14.72 10.48 13.26 7.62%
DPS 0.00 29.99 0.00 15.00 0.00 24.99 0.00 -
NAPS 3.981 3.8331 3.6637 3.59 3.7097 3.5603 3.4564 9.90%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 10.50 8.95 8.95 8.75 8.60 9.00 9.30 -
P/RPS 26.77 23.20 23.53 23.10 23.74 25.71 25.56 3.14%
P/EPS 70.95 52.34 49.56 66.59 58.42 85.88 70.14 0.77%
EY 1.41 1.91 2.02 1.50 1.71 1.16 1.43 -0.93%
DY 0.00 3.35 0.00 1.71 0.00 2.78 0.00 -
P/NAPS 2.64 2.33 2.44 2.44 2.32 2.53 2.69 -1.24%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/08/07 23/05/07 12/02/07 15/11/06 09/08/06 24/05/06 23/02/06 -
Price 10.30 9.25 8.90 8.90 8.80 8.60 8.90 -
P/RPS 26.26 23.98 23.40 23.50 24.29 24.57 24.46 4.86%
P/EPS 69.59 54.09 49.28 67.73 59.78 82.06 67.12 2.44%
EY 1.44 1.85 2.03 1.48 1.67 1.22 1.49 -2.25%
DY 0.00 3.24 0.00 1.69 0.00 2.91 0.00 -
P/NAPS 2.59 2.41 2.43 2.48 2.37 2.41 2.57 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment