[PETGAS] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -13.45%
YoY- 0.5%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 799,945 769,781 780,129 775,890 763,108 752,855 749,371 4.44%
PBT 335,264 345,464 323,131 390,274 362,378 333,814 273,168 14.61%
Tax -34,700 -92,484 -76,500 -97,500 -24,100 23,600 -13,200 90.36%
NP 300,564 252,980 246,631 292,774 338,278 357,414 259,968 10.14%
-
NP to SH 300,564 252,980 246,631 292,774 338,278 357,414 259,968 10.14%
-
Tax Rate 10.35% 26.77% 23.67% 24.98% 6.65% -7.07% 4.83% -
Total Cost 499,381 516,801 533,498 483,116 424,830 395,441 489,403 1.35%
-
Net Worth 7,922,305 7,624,833 7,587,960 7,877,005 7,584,350 7,249,211 7,103,417 7.53%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 692,543 - 296,907 - 593,470 - 296,767 75.84%
Div Payout % 230.41% - 120.39% - 175.44% - 114.16% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 7,922,305 7,624,833 7,587,960 7,877,005 7,584,350 7,249,211 7,103,417 7.53%
NOSH 1,978,696 1,979,499 1,979,382 1,978,202 1,978,233 1,979,036 1,978,447 0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 37.57% 32.86% 31.61% 37.73% 44.33% 47.47% 34.69% -
ROE 3.79% 3.32% 3.25% 3.72% 4.46% 4.93% 3.66% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 40.43 38.89 39.41 39.22 38.58 38.04 37.88 4.43%
EPS 15.19 12.78 12.46 14.80 17.10 18.06 13.14 10.13%
DPS 35.00 0.00 15.00 0.00 30.00 0.00 15.00 75.83%
NAPS 4.0038 3.8519 3.8335 3.9819 3.8339 3.663 3.5904 7.52%
Adjusted Per Share Value based on latest NOSH - 1,978,202
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 40.43 38.90 39.43 39.21 38.57 38.05 37.87 4.45%
EPS 15.19 12.79 12.46 14.80 17.10 18.06 13.14 10.13%
DPS 35.00 0.00 15.01 0.00 29.99 0.00 15.00 75.83%
NAPS 4.0039 3.8536 3.8349 3.981 3.8331 3.6637 3.59 7.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 10.00 10.70 11.10 10.50 8.95 8.95 8.75 -
P/RPS 24.74 27.52 28.16 26.77 23.20 23.53 23.10 4.67%
P/EPS 65.83 83.72 89.09 70.95 52.34 49.56 66.59 -0.76%
EY 1.52 1.19 1.12 1.41 1.91 2.02 1.50 0.88%
DY 3.50 0.00 1.35 0.00 3.35 0.00 1.71 61.13%
P/NAPS 2.50 2.78 2.90 2.64 2.33 2.44 2.44 1.63%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 14/02/08 14/11/07 15/08/07 23/05/07 12/02/07 15/11/06 -
Price 10.00 10.50 11.00 10.30 9.25 8.90 8.90 -
P/RPS 24.74 27.00 27.91 26.26 23.98 23.40 23.50 3.48%
P/EPS 65.83 82.16 88.28 69.59 54.09 49.28 67.73 -1.87%
EY 1.52 1.22 1.13 1.44 1.85 2.03 1.48 1.79%
DY 3.50 0.00 1.36 0.00 3.24 0.00 1.69 62.40%
P/NAPS 2.50 2.73 2.87 2.59 2.41 2.43 2.48 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment