[ENCORP] QoQ Quarter Result on 30-Jun-2002 [#2]

Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 46.08%
YoY- 11.18%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 174,329 29,035 32,120 33,583 30,626 30,904 32,278 208.14%
PBT 1,617 7,608 1,936 1,750 1,198 1,541 502 118.26%
Tax -1,192 -3,004 -1,451 0 0 -28 0 -
NP 425 4,604 485 1,750 1,198 1,513 502 -10.51%
-
NP to SH 425 4,604 485 1,750 1,198 1,513 502 -10.51%
-
Tax Rate 73.72% 39.48% 74.95% 0.00% 0.00% 1.82% 0.00% -
Total Cost 173,904 24,431 31,635 31,833 29,428 29,391 31,776 210.87%
-
Net Worth 205,789 136,470 125,622 130,251 128,585 127,284 128,288 37.07%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - 4,002 - -
Div Payout % - - - - - 264.55% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 205,789 136,470 125,622 130,251 128,585 127,284 128,288 37.07%
NOSH 223,684 149,967 79,508 79,908 79,866 80,052 79,682 99.12%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.24% 15.86% 1.51% 5.21% 3.91% 4.90% 1.56% -
ROE 0.21% 3.37% 0.39% 1.34% 0.93% 1.19% 0.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 77.94 19.36 40.40 42.03 38.35 38.60 40.51 54.75%
EPS 0.19 3.07 0.61 2.19 1.50 1.89 0.63 -55.06%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.92 0.91 1.58 1.63 1.61 1.59 1.61 -31.16%
Adjusted Per Share Value based on latest NOSH - 79,908
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 55.07 9.17 10.15 10.61 9.67 9.76 10.20 208.07%
EPS 0.13 1.45 0.15 0.55 0.38 0.48 0.16 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 1.26 0.00 -
NAPS 0.6501 0.4311 0.3968 0.4115 0.4062 0.4021 0.4053 37.06%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment