[ENCORP] QoQ TTM Result on 30-Jun-2002 [#2]

Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 3.68%
YoY- 28.88%
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 269,067 125,364 127,233 127,391 126,959 130,368 137,210 56.73%
PBT 12,911 12,492 6,425 4,991 3,622 2,574 2,106 235.33%
Tax -5,647 -4,455 -1,479 -28 1,165 1,165 875 -
NP 7,264 8,037 4,946 4,963 4,787 3,739 2,981 81.18%
-
NP to SH 7,264 8,037 4,946 4,963 4,787 3,739 2,981 81.18%
-
Tax Rate 43.74% 35.66% 23.02% 0.56% -32.16% -45.26% -41.55% -
Total Cost 261,803 117,327 122,287 122,428 122,172 126,629 134,229 56.16%
-
Net Worth 205,789 136,470 125,622 130,251 128,585 127,284 79,682 88.34%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 4,002 4,002 4,002 4,002 3,306 -
Div Payout % - - 80.93% 80.65% 83.61% 107.05% 110.93% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 205,789 136,470 125,622 130,251 128,585 127,284 79,682 88.34%
NOSH 223,684 149,967 79,508 79,908 79,866 80,052 79,682 99.12%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.70% 6.41% 3.89% 3.90% 3.77% 2.87% 2.17% -
ROE 3.53% 5.89% 3.94% 3.81% 3.72% 2.94% 3.74% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 120.29 83.59 160.03 159.42 158.96 162.85 172.20 -21.28%
EPS 3.25 5.36 6.22 6.21 5.99 4.67 3.74 -8.94%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 4.15 -
NAPS 0.92 0.91 1.58 1.63 1.61 1.59 1.00 -5.41%
Adjusted Per Share Value based on latest NOSH - 79,908
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 85.00 39.60 40.19 40.24 40.11 41.18 43.34 56.74%
EPS 2.29 2.54 1.56 1.57 1.51 1.18 0.94 81.15%
DPS 0.00 0.00 1.26 1.26 1.26 1.26 1.04 -
NAPS 0.6501 0.4311 0.3968 0.4115 0.4062 0.4021 0.2517 88.35%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment