[ENCORP] QoQ Quarter Result on 30-Sep-2002 [#3]

Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -72.29%
YoY- -3.39%
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 179,113 174,329 29,035 32,120 33,583 30,626 30,904 223.69%
PBT 1,049 1,617 7,608 1,936 1,750 1,198 1,541 -22.67%
Tax -1,818 -1,192 -3,004 -1,451 0 0 -28 1527.83%
NP -769 425 4,604 485 1,750 1,198 1,513 -
-
NP to SH -769 425 4,604 485 1,750 1,198 1,513 -
-
Tax Rate 173.31% 73.72% 39.48% 74.95% 0.00% 0.00% 1.82% -
Total Cost 179,882 173,904 24,431 31,635 31,833 29,428 29,391 235.70%
-
Net Worth 210,344 205,789 136,470 125,622 130,251 128,585 127,284 39.90%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - 4,002 -
Div Payout % - - - - - - 264.55% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 210,344 205,789 136,470 125,622 130,251 128,585 127,284 39.90%
NOSH 226,176 223,684 149,967 79,508 79,908 79,866 80,052 100.23%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -0.43% 0.24% 15.86% 1.51% 5.21% 3.91% 4.90% -
ROE -0.37% 0.21% 3.37% 0.39% 1.34% 0.93% 1.19% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 79.19 77.94 19.36 40.40 42.03 38.35 38.60 61.66%
EPS -0.34 0.19 3.07 0.61 2.19 1.50 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.93 0.92 0.91 1.58 1.63 1.61 1.59 -30.12%
Adjusted Per Share Value based on latest NOSH - 79,508
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 56.58 55.07 9.17 10.15 10.61 9.67 9.76 223.74%
EPS -0.24 0.13 1.45 0.15 0.55 0.38 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
NAPS 0.6645 0.6501 0.4311 0.3968 0.4115 0.4062 0.4021 39.90%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 26/05/03 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment