[ENCORP] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -280.94%
YoY- -143.94%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 101,464 82,262 131,569 179,113 174,329 29,035 32,120 115.13%
PBT -580 8,774 2,042 1,049 1,617 7,608 1,936 -
Tax -684 -3,379 -1,936 -1,818 -1,192 -3,004 -1,451 -39.40%
NP -1,264 5,395 106 -769 425 4,604 485 -
-
NP to SH -1,264 5,395 106 -769 425 4,604 485 -
-
Tax Rate - 38.51% 94.81% 173.31% 73.72% 39.48% 74.95% -
Total Cost 102,728 76,867 131,463 179,882 173,904 24,431 31,635 119.13%
-
Net Worth 228,407 230,574 199,279 210,344 205,789 136,470 125,622 48.91%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 228,407 230,574 199,279 210,344 205,789 136,470 125,622 48.91%
NOSH 221,754 223,858 211,999 226,176 223,684 149,967 79,508 98.01%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -1.25% 6.56% 0.08% -0.43% 0.24% 15.86% 1.51% -
ROE -0.55% 2.34% 0.05% -0.37% 0.21% 3.37% 0.39% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 45.76 36.75 62.06 79.19 77.94 19.36 40.40 8.65%
EPS -0.57 2.41 0.05 -0.34 0.19 3.07 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 0.94 0.93 0.92 0.91 1.58 -24.79%
Adjusted Per Share Value based on latest NOSH - 226,176
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 32.05 25.99 41.56 56.58 55.07 9.17 10.15 115.08%
EPS -0.40 1.70 0.03 -0.24 0.13 1.45 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7215 0.7284 0.6295 0.6645 0.6501 0.4311 0.3968 48.91%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 24/02/04 18/11/03 28/08/03 26/05/03 25/02/03 29/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment