[MALTON] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 117.3%
YoY- -90.41%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Revenue 65,627 183,447 1,619 3,601 355 338 128,259 -28.46%
PBT 23,667 86,509 1,571 3,561 1,908 1,071 44,035 -26.68%
Tax -8,807 -71,210 -467 -584 -538 -276 -13,000 -17.69%
NP 14,860 15,299 1,104 2,977 1,370 795 31,035 -30.80%
-
NP to SH 14,860 15,299 1,104 2,977 1,370 795 31,035 -30.80%
-
Tax Rate 37.21% 82.32% 29.73% 16.40% 28.20% 25.77% 29.52% -
Total Cost 50,767 168,148 515 624 -1,015 -457 97,224 -27.73%
-
Net Worth 431,531 418,195 0 0 426,607 0 350,005 11.03%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Div 24,325 12,162 - - - - - -
Div Payout % 163.70% 79.50% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Net Worth 431,531 418,195 0 0 426,607 0 350,005 11.03%
NOSH 348,009 348,496 345,000 350,235 173,417 172,826 172,416 42.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
NP Margin 22.64% 8.34% 68.19% 82.67% 385.92% 235.21% 24.20% -
ROE 3.44% 3.66% 0.00% 0.00% 0.32% 0.00% 8.87% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
RPS 18.86 52.64 0.47 1.03 0.20 0.20 74.39 -49.64%
EPS 4.27 4.39 0.32 0.85 0.79 0.46 18.00 -51.29%
DPS 6.99 3.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.20 0.00 0.00 2.46 0.00 2.03 -21.84%
Adjusted Per Share Value based on latest NOSH - 350,235
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
RPS 12.50 34.95 0.31 0.69 0.07 0.06 24.44 -28.48%
EPS 2.83 2.92 0.21 0.57 0.26 0.15 5.91 -30.80%
DPS 4.64 2.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8222 0.7968 0.00 0.00 0.8129 0.00 0.6669 11.03%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 -
Price 1.05 1.27 1.27 1.27 1.27 1.27 1.27 -
P/RPS 5.57 2.41 270.63 123.52 620.40 649.38 1.71 80.48%
P/EPS 24.59 28.93 396.88 149.41 160.76 276.09 7.06 86.62%
EY 4.07 3.46 0.25 0.67 0.62 0.36 14.17 -46.40%
DY 6.66 2.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.06 0.00 0.00 0.52 0.00 0.63 16.15%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Date 03/09/02 30/05/02 - - - - 21/08/00 -
Price 0.90 1.17 0.00 0.00 0.00 0.00 1.27 -
P/RPS 4.77 2.22 0.00 0.00 0.00 0.00 1.71 67.01%
P/EPS 21.08 26.65 0.00 0.00 0.00 0.00 7.06 72.79%
EY 4.74 3.75 0.00 0.00 0.00 0.00 14.17 -42.16%
DY 7.77 2.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.97 0.00 0.00 0.00 0.00 0.63 7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment