[MALTON] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -97.44%
YoY- -97.77%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,619 3,601 355 338 128,259 139,612 129,938 4.57%
PBT 1,571 3,561 1,908 1,071 44,035 36,297 31,028 3.08%
Tax -467 -584 -538 -276 -13,000 -724 -1,572 1.24%
NP 1,104 2,977 1,370 795 31,035 35,573 29,456 3.40%
-
NP to SH 1,104 2,977 1,370 795 31,035 35,573 29,456 3.40%
-
Tax Rate 29.73% 16.40% 28.20% 25.77% 29.52% 1.99% 5.07% -
Total Cost 515 624 -1,015 -457 97,224 104,039 100,482 5.52%
-
Net Worth 0 0 426,607 0 350,005 329,050 287,418 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 0 0 426,607 0 350,005 329,050 287,418 -
NOSH 345,000 350,235 173,417 172,826 172,416 177,865 174,192 -0.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 68.19% 82.67% 385.92% 235.21% 24.20% 25.48% 22.67% -
ROE 0.00% 0.00% 0.32% 0.00% 8.87% 10.81% 10.25% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.47 1.03 0.20 0.20 74.39 78.49 74.59 5.30%
EPS 0.32 0.85 0.79 0.46 18.00 20.00 16.91 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 2.46 0.00 2.03 1.85 1.65 -
Adjusted Per Share Value based on latest NOSH - 172,826
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.31 0.69 0.07 0.06 24.44 26.60 24.76 4.56%
EPS 0.21 0.57 0.26 0.15 5.91 6.78 5.61 3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8129 0.00 0.6669 0.627 0.5476 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 - -
Price 1.27 1.27 1.27 1.27 1.27 1.85 0.00 -
P/RPS 270.63 123.52 620.40 649.38 1.71 2.36 0.00 -100.00%
P/EPS 396.88 149.41 160.76 276.09 7.06 9.25 0.00 -100.00%
EY 0.25 0.67 0.62 0.36 14.17 10.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.52 0.00 0.63 1.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - 21/08/00 30/05/00 24/02/00 -
Price 0.00 0.00 0.00 0.00 1.27 1.27 2.40 -
P/RPS 0.00 0.00 0.00 0.00 1.71 1.62 3.22 -
P/EPS 0.00 0.00 0.00 0.00 7.06 6.35 14.19 -
EY 0.00 0.00 0.00 0.00 14.17 15.75 7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.63 0.69 1.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment