[MALTON] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -75.4%
YoY- 51.75%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 252,931 157,936 274,555 177,597 241,504 125,117 334,699 -16.99%
PBT 8,922 7,899 16,583 6,052 32,467 27,926 89,265 -78.37%
Tax -6,884 -3,451 -16,437 -365 -8,419 -2,158 -41,025 -69.47%
NP 2,038 4,448 146 5,687 24,048 25,768 48,240 -87.79%
-
NP to SH 2,587 4,661 399 5,953 24,201 25,929 48,175 -85.69%
-
Tax Rate 77.16% 43.69% 99.12% 6.03% 25.93% 7.73% 45.96% -
Total Cost 250,893 153,488 274,409 171,910 217,456 99,349 286,459 -8.43%
-
Net Worth 913,683 924,245 913,682 913,642 908,055 897,745 851,057 4.83%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 913,683 924,245 913,682 913,642 908,055 897,745 851,057 4.83%
NOSH 528,140 528,140 528,140 528,140 527,990 528,085 515,792 1.58%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.81% 2.82% 0.05% 3.20% 9.96% 20.60% 14.41% -
ROE 0.28% 0.50% 0.04% 0.65% 2.67% 2.89% 5.66% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 47.89 29.90 51.99 33.63 45.74 23.69 64.89 -18.28%
EPS 0.49 0.88 0.08 1.13 4.59 4.91 9.34 -85.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.75 1.73 1.73 1.72 1.70 1.65 3.19%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 48.19 30.09 52.31 33.84 46.02 23.84 63.77 -16.99%
EPS 0.49 0.89 0.08 1.13 4.61 4.94 9.18 -85.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.7611 1.7409 1.7409 1.7302 1.7106 1.6216 4.83%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.45 0.525 0.50 0.805 0.935 1.18 1.38 -
P/RPS 0.94 1.76 0.96 2.39 2.04 4.98 2.13 -41.94%
P/EPS 91.87 59.49 661.83 71.42 20.40 24.03 14.78 236.94%
EY 1.09 1.68 0.15 1.40 4.90 4.16 6.77 -70.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.29 0.47 0.54 0.69 0.84 -54.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 20/11/17 29/08/17 -
Price 0.53 0.515 0.58 0.58 0.94 1.01 0.99 -
P/RPS 1.11 1.72 1.12 1.72 2.05 4.26 1.53 -19.21%
P/EPS 108.20 58.35 767.72 51.45 20.51 20.57 10.60 368.57%
EY 0.92 1.71 0.13 1.94 4.88 4.86 9.43 -78.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.34 0.34 0.55 0.59 0.60 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment