[MALTON] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -75.4%
YoY- 51.75%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 289,384 301,629 193,892 177,597 156,366 155,285 132,140 13.94%
PBT 5,685 16,625 12,333 6,052 7,523 12,749 8,537 -6.54%
Tax -3,512 -9,981 -6,637 -365 -3,722 -6,244 -3,326 0.91%
NP 2,173 6,644 5,696 5,687 3,801 6,505 5,211 -13.55%
-
NP to SH 2,246 6,743 6,006 5,953 3,923 6,511 5,211 -13.07%
-
Tax Rate 61.78% 60.04% 53.81% 6.03% 49.47% 48.98% 38.96% -
Total Cost 287,211 294,985 188,196 171,910 152,565 148,780 126,929 14.56%
-
Net Worth 929,527 929,527 918,964 913,642 725,980 713,964 696,297 4.92%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 929,527 929,527 918,964 913,642 725,980 713,964 696,297 4.92%
NOSH 528,140 528,140 528,140 528,140 450,919 449,034 449,224 2.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.75% 2.20% 2.94% 3.20% 2.43% 4.19% 3.94% -
ROE 0.24% 0.73% 0.65% 0.65% 0.54% 0.91% 0.75% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 54.79 57.11 36.71 33.63 34.68 34.58 29.42 10.90%
EPS 0.43 1.28 2.34 1.13 0.87 1.45 1.16 -15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.74 1.73 1.61 1.59 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 54.79 57.11 36.71 33.63 29.61 29.40 25.02 13.94%
EPS 0.43 1.28 2.34 1.13 0.74 1.23 0.99 -12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.74 1.7299 1.3746 1.3518 1.3184 4.92%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.505 0.335 0.49 0.805 1.36 0.72 0.82 -
P/RPS 0.92 0.59 1.33 2.39 3.92 2.08 2.79 -16.86%
P/EPS 118.75 26.24 43.09 71.42 156.32 49.66 70.69 9.02%
EY 0.84 3.81 2.32 1.40 0.64 2.01 1.41 -8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.28 0.47 0.84 0.45 0.53 -9.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 28/05/19 21/05/18 30/05/17 25/05/16 27/05/15 -
Price 0.47 0.405 0.535 0.58 1.41 0.695 0.90 -
P/RPS 0.86 0.71 1.46 1.72 4.07 2.01 3.06 -19.05%
P/EPS 110.52 31.72 47.05 51.45 162.07 47.93 77.59 6.06%
EY 0.90 3.15 2.13 1.94 0.62 2.09 1.29 -5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.31 0.34 0.88 0.44 0.58 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment