[MALTON] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -25.42%
YoY- 290.88%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 821,734 631,744 818,773 725,624 733,242 500,468 817,080 0.37%
PBT 33,642 31,596 83,028 88,593 120,786 111,704 111,775 -54.99%
Tax -20,670 -13,804 -27,379 -14,589 -21,154 -8,632 -49,358 -43.93%
NP 12,972 17,792 55,649 74,004 99,632 103,072 62,417 -64.81%
-
NP to SH 14,070 18,644 56,482 74,777 100,260 103,716 62,523 -62.90%
-
Tax Rate 61.44% 43.69% 32.98% 16.47% 17.51% 7.73% 44.16% -
Total Cost 808,762 613,952 763,124 651,620 633,610 397,396 754,663 4.71%
-
Net Worth 913,683 924,245 913,682 913,642 908,055 897,745 768,152 12.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 913,683 924,245 913,682 913,642 908,055 897,745 768,152 12.22%
NOSH 528,140 528,140 528,140 528,140 527,990 528,085 465,547 8.74%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.58% 2.82% 6.80% 10.20% 13.59% 20.60% 7.64% -
ROE 1.54% 2.02% 6.18% 8.18% 11.04% 11.55% 8.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 155.59 119.62 155.03 137.40 138.89 94.77 175.51 -7.69%
EPS 2.66 3.52 10.70 14.16 19.00 19.64 13.43 -65.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.75 1.73 1.73 1.72 1.70 1.65 3.19%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 155.59 119.62 155.03 137.39 138.83 94.76 154.71 0.37%
EPS 2.66 3.52 10.69 14.16 18.98 19.64 11.84 -62.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.75 1.73 1.7299 1.7193 1.6998 1.4544 12.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.45 0.525 0.50 0.805 0.935 1.18 1.38 -
P/RPS 0.29 0.44 0.32 0.59 0.67 1.25 0.79 -48.63%
P/EPS 16.89 14.87 4.68 5.69 4.92 6.01 10.28 39.11%
EY 5.92 6.72 21.39 17.59 20.31 16.64 9.73 -28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.29 0.47 0.54 0.69 0.84 -54.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 20/11/17 29/08/17 -
Price 0.53 0.515 0.58 0.58 0.94 1.01 0.99 -
P/RPS 0.34 0.43 0.37 0.42 0.68 1.07 0.56 -28.23%
P/EPS 19.89 14.59 5.42 4.10 4.95 5.14 7.37 93.49%
EY 5.03 6.85 18.44 24.41 20.20 19.45 13.57 -48.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.34 0.34 0.55 0.59 0.60 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment