[WMG] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -170.35%
YoY- -307.39%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 30,572 82,280 24,469 29,583 45,870 25,453 22,822 21.45%
PBT 3,120 31,658 -100 -1,934 4,026 47 -2,106 -
Tax -1,261 -8,826 -235 109 -1,432 -617 -68 596.88%
NP 1,859 22,832 -335 -1,825 2,594 -570 -2,174 -
-
NP to SH 1,859 22,832 -335 -1,825 2,594 -570 -2,174 -
-
Tax Rate 40.42% 27.88% - - 35.57% 1,312.77% - -
Total Cost 28,713 59,448 24,804 31,408 43,276 26,023 24,996 9.65%
-
Net Worth 408,979 372,874 329,516 329,516 329,516 329,516 168,942 80.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 408,979 372,874 329,516 329,516 329,516 329,516 168,942 80.00%
NOSH 1,858,999 867,149 867,149 867,149 867,149 867,149 867,149 66.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.08% 27.75% -1.37% -6.17% 5.66% -2.24% -9.53% -
ROE 0.45% 6.12% -0.10% -0.55% 0.79% -0.17% -1.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.64 9.49 2.82 3.41 5.29 2.94 5.13 -53.14%
EPS -0.10 2.32 -0.35 -0.53 -0.02 -0.38 -0.56 -68.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.43 0.38 0.38 0.38 0.38 0.38 -30.46%
Adjusted Per Share Value based on latest NOSH - 867,149
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.64 4.43 1.32 1.59 2.47 1.37 1.23 21.07%
EPS -0.10 1.23 -0.02 -0.10 0.14 -0.03 -0.12 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2006 0.1773 0.1773 0.1773 0.1773 0.0909 79.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.405 0.205 0.10 0.095 0.085 0.095 -
P/RPS 32.23 4.27 7.26 2.93 1.80 2.90 1.85 568.54%
P/EPS 530.00 15.38 -530.64 -47.52 31.76 -129.31 -19.43 -
EY 0.19 6.50 -0.19 -2.10 3.15 -0.77 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 0.94 0.54 0.26 0.25 0.22 0.25 351.08%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 28/05/24 29/02/24 21/11/23 25/08/23 23/05/23 -
Price 0.375 0.42 0.43 0.155 0.09 0.085 0.09 -
P/RPS 22.80 4.43 15.24 4.54 1.70 2.90 1.75 451.10%
P/EPS 375.00 15.95 -1,113.06 -73.65 30.09 -129.31 -18.41 -
EY 0.27 6.27 -0.09 -1.36 3.32 -0.77 -5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.98 1.13 0.41 0.24 0.22 0.24 267.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment