[KENANGA] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 102.87%
YoY- 170.01%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 319,486 209,739 165,099 165,713 159,418 169,052 156,640 60.62%
PBT 63,325 25,906 -7,598 14,434 9,077 8,471 10,969 220.78%
Tax -13,897 -5,438 651 -5,727 -4,785 -2,870 -3,183 166.41%
NP 49,428 20,468 -6,947 8,707 4,292 5,601 7,786 241.69%
-
NP to SH 49,270 20,468 -6,947 8,707 4,292 5,601 7,786 240.97%
-
Tax Rate 21.95% 20.99% - 39.68% 52.72% 33.88% 29.02% -
Total Cost 270,058 189,271 172,046 157,006 155,126 163,451 148,854 48.59%
-
Net Worth 960,105 901,317 873,358 901,306 901,306 887,332 887,408 5.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 22,707 - - - 7,686 -
Div Payout % - - 0.00% - - - 98.72% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 960,105 901,317 873,358 901,306 901,306 887,332 887,408 5.37%
NOSH 722,741 722,741 722,741 722,741 722,741 722,741 722,741 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.47% 9.76% -4.21% 5.25% 2.69% 3.31% 4.97% -
ROE 5.13% 2.27% -0.80% 0.97% 0.48% 0.63% 0.88% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.59 30.02 23.63 23.72 22.82 24.20 22.42 60.29%
EPS 7.03 2.93 -0.99 1.25 0.61 0.80 1.11 241.16%
DPS 0.00 0.00 3.25 0.00 0.00 0.00 1.10 -
NAPS 1.37 1.29 1.25 1.29 1.29 1.27 1.27 5.16%
Adjusted Per Share Value based on latest NOSH - 722,741
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.42 28.51 22.44 22.52 21.67 22.98 21.29 60.61%
EPS 6.70 2.78 -0.94 1.18 0.58 0.76 1.06 240.71%
DPS 0.00 0.00 3.09 0.00 0.00 0.00 1.04 -
NAPS 1.3049 1.225 1.187 1.225 1.225 1.206 1.2061 5.37%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.695 0.55 0.39 0.45 0.495 0.575 0.54 -
P/RPS 1.52 1.83 1.65 1.90 2.17 2.38 2.41 -26.39%
P/EPS 9.89 18.77 -39.22 36.11 80.58 71.73 48.46 -65.23%
EY 10.12 5.33 -2.55 2.77 1.24 1.39 2.06 188.14%
DY 0.00 0.00 8.33 0.00 0.00 0.00 2.04 -
P/NAPS 0.51 0.43 0.31 0.35 0.38 0.45 0.43 12.01%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 29/05/20 28/02/20 29/11/19 30/08/19 24/05/19 -
Price 0.895 0.96 0.56 0.425 0.465 0.50 0.55 -
P/RPS 1.96 3.20 2.37 1.79 2.04 2.07 2.45 -13.78%
P/EPS 12.73 32.77 -56.32 34.10 75.70 62.37 49.36 -59.38%
EY 7.86 3.05 -1.78 2.93 1.32 1.60 2.03 145.96%
DY 0.00 0.00 5.80 0.00 0.00 0.00 2.00 -
P/NAPS 0.65 0.74 0.45 0.33 0.36 0.39 0.43 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment